| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE REDESIGN | 2020-05-20 | 9,883 | 3,843 | 3.0000 | 3,295 | ||||
| FURNITURE FOR DEPOT OFFICE SPACE | 2021-12-31 | 9,618 | S/L | 7.0000 | 687 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.200 09/11/2029 | 22,511 | 22,511 |
| COMCAST CORP 2.350 01/15/2027 | 23,304 | 23,304 |
| INTEL CORP 2.700 12/15/2022 | 49,980 | 49,980 |
| ORACLE CORP 2.950 05/15/2025 | 23,930 | 23,930 |
| PFIZER INC 3.000 06/15/2023 | 49,972 | 49,972 |
| PNC FINANCIAL SVCS 3.150 05/19/2027 | 23,825 | 23,825 |
| STATE STREET CORP 2.400 01/24/2030 | 21,805 | 21,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 10,828 | 10,828 |
| ACTIVISION BLIZZARD INC | ||
| AGCO CORP | 11,943 | 11,943 |
| ALIGN TECHNOLOGY INC | 10,887 | 10,887 |
| ALPHABET INC CL C | 61,249 | 61,249 |
| AMAZON.COM INC | 55,229 | 55,229 |
| AMEX CONSUMER DISCR SPDR | 132,668 | 132,668 |
| AMEX ENERGY SELECT SPDR | 120,637 | 120,637 |
| APPLE INC | 88,321 | 88,321 |
| ARISTA NETWORKS INC | 16,217 | 16,217 |
| BOOKING HOLDINGS INC | 8,745 | 8,745 |
| BOSTON SCIENTIFIC CORP | 15,728 | 15,728 |
| BROADCOM INC | 21,376 | 21,376 |
| CANADIAN PACIFIC RAILROAD LTD | 12,501 | 12,501 |
| CENTENE CORP | 14,468 | 14,468 |
| CHEWY INC | 4,722 | 4,722 |
| CHIPOTLE MEXICAN GRILL INC | 16,994 | 16,994 |
| CONSTELLATION BRANDS INC | 13,284 | 13,284 |
| COSTCO WHOLESALE CORP | 9,106 | 9,106 |
| DANAHER CORP | 16,225 | 16,225 |
| DEXCOM INC | 15,800 | 15,800 |
| ECOLAB INC | 9,994 | 9,994 |
| ELI LILLY & CO | 18,157 | 18,157 |
| ESTEE LAUDER COMPANIES INC | 18,336 | 18,336 |
| FACEBOOK INC | ||
| FIDELITY NATL INFORMATION SVCS INC | 14,851 | 14,851 |
| FINANCIAL SELECT SECTOR SPDR FD | 147,815 | 147,815 |
| FLEETCOR TECHNOLOGIES INC | 15,338 | 15,338 |
| FORTUNE BRANDS HOME & SECURITY | 10,838 | 10,838 |
| GXO LOGISTICS INC | 4,846 | 4,846 |
| HOME DEPOT INC | ||
| INTERCONTINENTIAL EXCHANGE INC | 13,824 | 13,824 |
| LULULEMON ATHLETICA INC | 11,450 | 11,450 |
| META PLATFORMS INC | 25,478 | 25,478 |
| MICROSOFT CORP | 79,617 | 79,617 |
| MORGAN STANLEY | 14,604 | 14,604 |
| NETFLIX INC | 7,694 | 7,694 |
| NORWEGIAN CRUISE LINE HOLDINGS LTD | 4,381 | 4,381 |
| NVIDIA CORP | 16,220 | 16,220 |
| OKTA INC | 10,306 | 10,306 |
| PALO ALTO NETWORKS INC | 16,794 | 16,794 |
| POOL CORPORATION | 11,239 | 11,239 |
| S&P GLOBAL INC | 15,505 | 15,505 |
| SALESFORCE.COM INC | 19,310 | 19,310 |
| SERVICENOW | 19,496 | 19,496 |
| SERVICENOW INC | ||
| TELADOC HEALTH INC | 3,089 | 3,089 |
| TRACTOR SUPPLY CO | 14,733 | 14,733 |
| TRANSDIGM GROUP INC | 11,807 | 11,807 |
| TRIMBLE INC | 12,461 | 12,461 |
| TWILIO INC | 9,973 | 9,973 |
| ULTA BEAUTY INC | 15,419 | 15,419 |
| VERTEX PHARMACEUTICALS INC | 13,808 | 13,808 |
| VISA INC | 25,793 | 25,793 |
| XPO LOGISTICS INC | 5,442 | 5,442 |
| ZENDESK INC | 10,370 | 10,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURE STRATEGY FD | FMV | 101,058 | 101,058 |
| ARBITRAGE FUND | FMV | 118,059 | 118,059 |
| ARTISAN INTERNATIONAL FUND | FMV | 79,984 | 79,984 |
| BLACKROCK GLOBAL LONG/SHORE CR FD | FMV | 110,472 | 110,472 |
| BOSTON PTNRS LONG/SHORT RESEARCH | FMV | 178,704 | 178,704 |
| DODGE & COX INTERNATIONAL STOCK FD | FMV | 371,544 | 371,544 |
| DWS ENHANCED COMMODITY STRAT FD | FMV | 209,620 | 209,620 |
| EUROPACIFIC GROWTH FD CL F3 | FMV | 236,375 | 236,375 |
| FEDERATED HERMES INSTIT HI YIELD BD | FMV | 351,107 | 351,107 |
| INVESCO OPPENHEIMER DEV MKTS FD | FMV | 292,316 | 292,316 |
| ISHARES CORE TOTAL US AGG BOND EFT | FMV | 102,697 | 102,697 |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 621,631 | 621,631 |
| ISHARES RUSSELL 2000 EFT | FMV | 163,432 | 163,432 |
| ISHARES RUSSELL MIDCAP GROWTH | FMV | 299,452 | 299,452 |
| JP MORGAN MIDCAP VALUE FUND | FMV | 316,649 | 316,649 |
| PAYDEN EMERG MKTS BD VD | FMV | 264,022 | 264,022 |
| PGIM HIGH YIELD FD CLASS Q | FMV | ||
| PIMCO EMERGING MKTS LOCAL CURR & BD | FMV | ||
| PIMCO INTL BOND FD | FMV | 147,910 | 147,910 |
| SPDR DJ WILSHIRE INTL REAL ESTATE | FMV | 104,414 | 104,414 |
| SPDR DOW JONES REIT ETF | FMV | 125,981 | 125,981 |
| SPDR S&P 500 ETF TRUST | FMV | 75,450 | 75,450 |
| TEMPLETON GLOBAL BOND FD | FMV | ||
| THE MERGER FUND | FMV | 99,420 | 99,420 |
| TRIBUTARY SMALL CO FD | FMV | 215,724 | 215,724 |
| VANGUARD FTSE EMERGING MKTS | FMV | 420,665 | 420,665 |
| VANGUARD REAL ESTATE ETF | FMV | 120,721 | 120,721 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 19,501 | 7,825 | 11,676 | 11,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 12,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 2,753 | 2,563 | 2,563 |
| DEPOT MARKETING FD HELD IN TRUST | 22,371 | 46,891 | 46,891 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX FYE 06/30/2022 | 12,741 |
| UNREALIZED LOSSES ON INVESTMENTS | 1,854,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ARTS & CULTURAL AWARDS | 551 | 551 | ||
| BANK & CREDIT CARD FEES | 254 | |||
| DEPOT UNITED CAMPAIGN EXPENSE | 16,456 | |||
| DEVELOPMENT - COF | 3,460 | |||
| DEVELOPMENT -FUND RAISING EVE | 27 | |||
| DEVELOPMENT -GRANTEE EVENTS | 216 | |||
| DEVELOPMENT -PROFESSIONAL NET | 586 | |||
| DEVELOPMENT-OTHER | 833 | |||
| DONOR RECOGNITION | 236 | |||
| DUES & SUBSCRIPTIONS | 4,063 | |||
| FOREIGN TAX WITHHELD | 95 | 95 | ||
| INSURANCE | 2,148 | |||
| INSURANCE - D & O | 648 | |||
| MARKETING EXPENSE | 6 | |||
| MISCELLANEOUS | 798 | |||
| OFFICE SUPPLIES | 3,323 | |||
| POSTAGE | 1,182 | |||
| RELOCATION EXPENSE | 1,249 | |||
| REPAIRS & MAINTENANCE | 1,132 | |||
| STORAGE UNIT | 262 | |||
| TELECOMMUNICATIONS | 3,657 | 366 | ||
| WEB ADVERTISING | 8 | |||
| WEBSITE | 687 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SLC PAYMENT FACILITATOR FEES | 975 | 975 | |
| CIRCLE OF FRIENDS | 4,961 | 4,961 | |
| SUNDRY INCOME | 331 | 331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOT MARKETING FD TRUST ACCT | 22,371 | 46,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENCY FEES | 33,314 | 33,314 |
| Name | Address |
|---|---|
|
DR & MRS BERNHARD BOECKER FOUNDATION CHARITABLE TRUST |
901 RIDGEWOOD AVE VENICE,FL34285 |