| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 80,000 | 24,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,715,891 | 500,000 | 2,215,891 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust Account | 2,555,404 | 3,498,848 |
| Marketable Investment Partnerships | 9,383,481 | 11,995,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Private EquityVenture Fd | FMV | 3,415,112 | 7,664,168 |
| Real Estate Funds | FMV | 822,956 | 2,428,657 |
| Royalty Funds | FMV | 27,203 | 27,203 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Miscellaneous | 12,494 | 12,616 | 12,616 |
| Description | Amount |
|---|---|
| Non Deductible Expenses | 455 |
| Return of Capital | 1,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 26 | |||
| Depletion K1s | 1,858 | 1,858 | ||
| Other K1s | 130,918 | 130,918 | ||
| Oil Gas Deductions K1s | 2,798 | 2,798 | ||
| Royalty Deductions K1s | 24,038 | 24,038 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Section 1231 Gains from Schedule K1s | 15,352 | 15,352 | |
| Section 1256 Gains from Schedule K1s | 15,261 | 15,261 | |
| Other Portfolio Income from Schedule K1s | 1,224 | 1,224 | |
| Ordinary Income from Schedule K1s | 7,819 | 7,819 | |
| Other Income from Schedule K1s | 26,719 | 26,719 | |
| RentRoyalty Income from Schedule K1s | 141,489 | 141,489 | |
| Other IncomeSection 1411 | 235 | 235 |
| Description | Amount |
|---|---|
| Tax Exempt Income | 587 |
| Miscellaneous | 98 |
| Prior Year Basis Adjust | 381,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 28,133 | 28,133 | ||
| CustodyBanking Fees | 1,424 | 1,424 | ||
| Investment Management Fee | 30,125 | 30,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax WHeld | 17,509 | 17,509 | ||
| State Tax WHeld | 280 | 280 | ||
| Excise Tax | 34,845 |