| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING AND TAX SERVICES | 64,581 | 32,290 | 32,291 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPRVMTS | 2011-05-04 | 9,576 | 2,378 | 39.0 | 246 | 2,624 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIP | 1990-07-01 | 24,455 | 24,455 | SL | 5 | ||||
| OFFICE EQUIPMENT | 1990-10-31 | 1,000 | 1,000 | SL | 5 | ||||
| RCA TV & VCR | 1995-09-20 | 388 | 388 | SL | 5 | ||||
| CANON COPIER/FEEDE | 1995-09-27 | 3,280 | 3,280 | SL | 5 | ||||
| CANON FAX MACHINE | 1995-09-27 | 2,405 | 2,405 | SL | 5 | ||||
| FILE CABINET-5DR | 1995-10-23 | 384 | 384 | SL | 5 | ||||
| FOLDING TABLES | 1997-01-01 | 114 | 114 | SL | 5 | ||||
| TWO END TABLES | 1997-01-01 | 330 | 330 | SL | 5 | ||||
| TWO COFFEE TABLES | 1997-01-01 | 330 | 330 | SL | 5 | ||||
| TABLE | 1997-01-01 | 206 | 206 | SL | 5 | ||||
| COMPUTER | 1999-09-12 | 1,050 | 1,050 | SL | 5 | ||||
| EXECUTIVE DESK | 2001-03-13 | 1,530 | 1,530 | SL | 5 | ||||
| HP COMPUTER | 2003-06-14 | 1,520 | 1,520 | SL | 5 | ||||
| FILE CABINET | 2005-08-01 | 630 | 630 | SL | 5 | ||||
| COMPUTER | 2007-02-28 | 844 | 844 | SL | 5 | ||||
| FIREKING 4 DR SAFE | 2008-05-08 | 1,939 | 1,939 | SL | 5 |
| Employee | Explanation |
|---|---|
| JULIA SANDERS | OTHER COMPENSATION IS FOR PARKING BENEFIT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| -SEE ATTACHMENT 9 | 7,356,163 | 7,356,163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| -SEE ATTACHMENT 8 | 9,999,179 | 9,999,179 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTAL FUNDS- | |||
| -SEE ATTACHMENT 10 | FMV | 57,965,792 | 57,965,792 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIP | 24,455 | 24,455 | ||
| OFFICE EQUIPMENT | 1,000 | 1,000 | ||
| RCA TV & VCR | 388 | 388 | ||
| CANON COPIER/FEEDE | 3,280 | 3,280 | ||
| CANON FAX MACHINE | 2,405 | 2,405 | ||
| FILE CABINET-5DR | 384 | 384 | ||
| FOLDING TABLES | 114 | 114 | ||
| TWO END TABLES | 330 | 330 | ||
| TWO COFFEE TABLES | 330 | 330 | ||
| TABLE | 206 | 206 | ||
| COMPUTER | 1,050 | 1,050 | ||
| EXECUTIVE DESK | 1,530 | 1,530 | ||
| HP COMPUTER | 1,520 | 1,520 | ||
| FILE CABINET | 630 | 630 | ||
| COMPUTER | 844 | 844 | ||
| FIREKING 4 DR SAFE | 1,939 | 1,939 | ||
| LEASEHOLD IMPRVMTS | 9,576 | 2,624 | 6,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,161 | 3,246 | 915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 7,123 | 7,123 | 7,123 |
| DUE FROM BROKER/CUSTODIAN | 15,138 | 11,916 | 11,916 |
| PURCHASED INTEREST | 3,369 | 836 | 836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 295 | 148 | 147 | |
| INSURANCE, TTEE LIABILITY | 17,410 | 5,803 | 11,607 | |
| TELEPHONE | 3,384 | 1,692 | 1,692 | |
| OFFICE SUPPLIES | 424 | 212 | 212 | |
| MISCELLANEOUS | 1,054 | 527 | 527 | |
| ADP FEE | 2,176 | 725 | 1,451 | |
| OFFICE EQUIPMENT | 471 | 236 | 235 | |
| BOOKS, SUBSCRIPTIONS, REF | 455 | 228 | 227 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 7,502,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 371,184 | 371,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,622 | 3,540 | 7,082 | |
| FOREIGN TAXES | 21,730 | 21,730 | ||
| FEDERAL EXCISE TAX | 25,000 |