| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,900 | 1,740 | 1,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE US AGGBD ET (AGG) | AT COST | 288,586 | 305,392 |
| ISHARES TR CORE S&P MCP ETF (IJH) | AT COST | 88,091 | 136,161 |
| ISHARES TR CORE S&P SCP ETF (IJR) | AT COST | 81,349 | 120,694 |
| ISHARES TR MIN VOL USA ETF (USMV) | AT COST | 125,863 | 178,951 |
| ISHARES TR CORE MSCI EAFE (IEFA) | AT COST | 243,516 | 310,502 |
| VANGUARD INDEX FUNDS S&P 500 ETF SHS NEW (VOO) | AT COST | 601,780 | 1,058,682 |
| ISHARES INCORPORATED CLORE MSCI EMKT (IEMG) | AT COST | 76,267 | 95,956 |
| ISHARES TR MSCI USA SMCP MN (SMMV) | AT COST | 60,063 | 76,577 |
| ISHARES TR BROAD USD HIGH (USHY) | AT COST | 60,566 | 63,350 |
| ISHARES TR MSCI USA MMENTM (MTUM) | AT COST | 119,435 | 123,638 |
| VANGUARD MID-CAP ETF (VO) | AT COST | 142,709 | 149,295 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 472 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMINISTRATIVE | 164 | 164 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,738 | 14,843 | 9,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 402 | 402 | 0 | |
| PROPERTY TAXES | 1,100 | 1,100 | 0 |