| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 464287176 ISHARES BARCLAYS TIP | ||
| 278642AC7 EBAY INC | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 464288687 ISHARES TRUST ISHARE | ||
| 61690UAJ9 MORGAN STANLEY C D | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 949763XA9 WELLS FARGO BANK C D | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 9128284G2 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | ||
| 88579Y101 3M CO | 4,516 | 3,882 |
| 02079K305 ALPHABET INC CL A | 1,221 | 10,896 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 254687106 DISNEY WALT CO | ||
| 808513105 SCHWAB CHARLES CORP | 4,089 | 8,845 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 060505104 BANK OF AMERICA CORP | 2,884 | 5,884 |
| 46625H100 J P MORGAN CHASE CO | 3,555 | 9,572 |
| H1467J104 CHUBB LTD | 4,081 | 7,077 |
| 56585A102 MARATHON PETROLEUM C | 3,620 | 5,261 |
| 717081103 PFIZER INC | 4,245 | 8,284 |
| 548661107 LOWES CO INC | ||
| 478160104 JOHNSON JOHNSON | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 713448108 PEPSICO INC | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 30303M102 FACEBOOK INC A | 3,944 | 5,160 |
| 458140100 INTEL CORP | 1,618 | 2,432 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 00206R102 ATT INC | ||
| 654106103 NIKE INC | ||
| 931142103 WAL MART STORES INC | 2,076 | 4,498 |
| 023135106 AMAZON.COM INC | 4,375 | 10,621 |
| G5960L103 MEDTRONIC PLC | 3,722 | 4,488 |
| 02079K107 ALPHABET INC CL C | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 037833100 APPLE INC | 2,168 | 20,508 |
| 17275R102 CISCO SYSTEMS INC | 4,436 | 6,055 |
| 03027X100 AMERICAN TOWER CORP | 5,104 | 9,457 |
| 57636Q104 MASTERCARD INC | 1,659 | 10,095 |
| 22160K105 COSTCO WHSL CORP | 2,346 | 7,668 |
| G1151C101 ACCENTURE PLC CL A | 846 | 3,609 |
| 172967424 CITIGROUP INC | ||
| 097023105 BOEING CO | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 742718109 PROCTER GAMBLE CO | ||
| 594918104 MICROSOFT CORP | 234 | 22,087 |
| 855244109 STARBUCKS CORP | 413 | 2,292 |
| 30231G102 EXXON MOBIL CORP | ||
| 91324P102 UNITED HEALTH GROUP | 3,390 | 9,245 |
| 580135101 MCDONALDS CORP | ||
| 012653101 ALBEMARLE CORP | 2,213 | 6,687 |
| 464287499 ISHARES RUSSELL MID | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 09247X101 BLACKROCK INC | 3,628 | 5,481 |
| 87807B107 TC ENERGY CORP | ||
| 464287200 ISHARES CORE S P 500 | ||
| 70450Y103 PAYPAL HOLDINGS INC | 2,786 | 2,235 |
| 055622104 BP PLC SPONS A D R | ||
| 15135B101 CENTENE CORP COM | ||
| 031162100 AMGEN INC | 3,769 | 4,866 |
| 524686524 CLEARBRIDGE INTERNAT | ||
| 438516106 HONEYWELL INTERNATIO | 4,904 | 5,736 |
| 20030N101 COMCAST CORP CL A | 4,154 | 3,728 |
| 87612E106 TARGET CORP | 2,784 | 3,672 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 12572Q105 CME GROUP INC | ||
| 437076102 HOME DEPOT INC | 2,558 | 2,743 |
| 127097103 CABOT OIL GAS CORP C | ||
| 002824100 ABBOTT LABORATORIES | 4,876 | 6,084 |
| 87918A105 TELADOC INC | ||
| 79466L302 SALESFORCE COM INC | 1,954 | 1,980 |
| 882508104 TEXAS INSTRUMENTS IN | 2,008 | 2,612 |
| 278865100 ECOLAB INC | 2,718 | 2,306 |
| 375558103 GILEAD SCIENCES INC | ||
| 776696106 ROPER INDS INC | 3,490 | 3,552 |
| G5494J103 LINDE PLC | 3,224 | 3,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 87245P684 TIAA CREF BOND PLUS | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 922908736 VANGUARD GROWTH INDE | AT COST | 15,651 | 23,849 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 32,581 | 34,064 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 106,971 | 91,118 |
| 46429B267 ISHARES CORE US TREA | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 44,750 | 40,954 |
| 464288521 ISHARES CORE US REIT | AT COST | 18,911 | 19,865 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524870 SCHWAB U S TIPS ETF | AT COST | 38,194 | 34,819 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 19,724 | 38,902 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 31,010 | 39,835 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 106,310 | 93,901 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,402 | 58,026 |
| 464287200 ISHARES CORE S P 500 | AT COST | 38,354 | 46,256 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 8,172 | 12,285 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,190 | 11,480 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 44,303 | 39,608 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,898 | 52,101 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 43,974 | 42,743 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 44,143 | 39,248 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 25,538 | 24,627 |
| CASH CASH | AT COST | 160 | 160 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 13,715 | 13,059 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 36,447 | 33,134 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,037 | 46,754 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,221 | 18,053 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 43,615 | 38,539 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,081 | 27,094 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 9,924 | 10,139 |
| 464287499 ISHARES RUSSELL MID | AT COST | 89,464 | 101,322 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 |
| Description | Amount |
|---|---|
| RECOVERED GRANTS | 500 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 532 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |