| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS - GS GOV/CORP FI | 32,002,993 | 31,945,140 |
| WILLIAM BLAIR - MUTUAL FUNDS | 5,059,280 | 4,812,205 |
| GOLDMAN SACHS - TACTICAL TRADING | 3,979,782 | 4,057,774 |
| US TRUST MASTER ACCOUNT | 360,000 | 359,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH | FMV | 1,159,610 | 2,882,394 |
| GOLDMAN SACHS - NEUBERGER BERMAN | FMV | 7,281,216 | 11,488,575 |
| GOLDMAN SACHS - TACTICAL TRADING | FMV | 1,341,755 | 4,726,212 |
| US TRUST MASTER ACCOUNT | FMV | 3,790,449 | 5,373,732 |
| US TRUST ROB-MCV | FMV | 1,365,990 | 2,156,436 |
| US TRUST JAN-MCG | FMV | 1,063,665 | 2,121,915 |
| US TRUST WEL-SCV | FMV | 787,257 | 996,757 |
| WILLIAM BLAIR - CPG BLACKSTONE | FMV | 66,440 | 143,301 |
| WILLIAM BLAIR - MUTUAL FUNDS | FMV | 4,194,888 | 5,559,528 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - MOUNT KELLETT CAPITAL | FMV | 367,201 | 155,422 |
| INVESTMENT IN WF RIC II, LLC | FMV | 1,722,532 | 8,763,432 |
| US TRUST HQC | FMV | 2,578,643 | 5,811,635 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - GROWTH & EMERGING MARKET | FMV | 661,858 | 1,615,118 |
| US TRUST MASTER-EXCELSIOR PRIVATE MARKETS II | FMV | 1,030,390 | 906,467 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET ENERGY PARTNERS (BROAD) | FMV | 316,298 | 318,855 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET ENERGY PARTNERS-AIV-1 | FMV | 372,889 | 271,618 |
| INVESTMENT IN WF RIC II-ADV IND | FMV | 11,145 | 136,276 |
| US TRUST MASTER-EXCELSIOR PRIVATE MARKETS FUND III | FMV | 928,611 | 1,563,827 |
| US TRUST IFE | FMV | 2,404,509 | 3,632,776 |
| GOLDMAN SACHS - GMS GANNETT WELSH & KOTLER | FMV | 6,330,635 | 10,223,382 |
| GOLDMAN SACHS - INDEX ORIENTED STRATEGY | FMV | 24,830,037 | 45,723,227 |
| US TRUST PER-SCG | FMV | 521,728 | 807,954 |
| GS-WCM DYNAMIC EQUITY | FMV | 6,206,175 | 10,499,470 |
| BDT CAPITAL PARTNERS FUND II | FMV | 5,357,683 | 7,466,680 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2015 | FMV | 297,790 | 1,904,774 |
| GOLDMAN SACHS - S&P GIVI US | FMV | 19,888,144 | 33,274,753 |
| GOLDMAN SACHS - VAUGHAN NELSON | FMV | 8,651,500 | 11,331,653 |
| US TRUST LOO-LCG | FMV | 524,939 | 1,278,865 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2016 | FMV | 1,010,963 | 2,200,755 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VII | FMV | 566,441 | 1,476,900 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET CAPITAL PARTNERS VII | FMV | 709,430 | 1,180,193 |
| GOLDMAN SACHS - TACTICAL TRADING - ARTISAN DYNAMIC EQUITY | FMV | 9,000,000 | 11,895,271 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2017 | FMV | 1,026,316 | 2,350,432 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VII AIV | FMV | 91,366 | 107,119 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PETERSHILL | FMV | 137,500 | 270,430 |
| BDT FUND II-A SPIRITS LP | FMV | 108,137 | 201,690 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2018 | FMV | 909,940 | 1,365,065 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET CAPITAL PARTNERS VII-PARA B | FMV | 105,939 | 176,351 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - RENEWABLE POWER LLC | FMV | 231,877 | 335,500 |
| WILLIAM BLAIR (038) | FMV | 523,513 | 840,343 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VIII | FMV | 584,491 | 1,253,982 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2019 | FMV | 810,450 | 1,373,259 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WS STRATEGIC SOLUTIONS | FMV | 713,799 | 806,468 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - HORIZON E&C SOLUTIONS FEEDER | FMV | 200,000 | 175,428 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - GLOBAL LONG SHORT | FMV | 0 | 71,680 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE VI | FMV | 0 | 554,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES FROM INVESTMENT ACCOUNTS | 940,036 | 940,036 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM PARTNERSHIPS | 7,032 | 7,032 | 0 | |
| ADVISORY FEES | 22,313 | 22,313 | 0 | |
| CONSULTING EXPENSES | 10,000 | 10,000 | 0 | |
| INVESTMENT EXPENSES FROM PARTNERSHIPS | 18,348 | 18,348 | 0 | |
| PARTNERSHIP DEDUCTIONS | 130,041 | 130,041 | 0 | |
| MISCELLANEOUS EXPENSES | 22,908 | 22,908 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLAIR-CPG BLACKSTONE-OTHER INCOME | 923 | 923 | 923 |
| BLAIR - CPG BLACKSTONE - SECTION 1256 GAINS | -149 | -149 | -149 |
| MISCELLANEOUS INCOME | 2,534 | 2,534 | 2,534 |
| OTHER INCOME | 45,477 | 45,477 | 45,477 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 40,886 | 50,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL, ACCOUNTING & TAX COMPLIANCE PROFESSIONAL FEES | 35,125 | 35,125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOTAL FOREIGN INCOME TAX WITHHELD | 62,834 | 62,834 | 0 | |
| ADR FEES | 3,792 | 3,792 | 0 | |
| RECLAIMABLE FOREIGN TAX | 10,345 | 10,345 | 0 | |
| MISCELLANEOUS TAX FEES | 44,231 | 44,231 | 0 | |
| FEDERAL INCOME TAXES | 233,331 | 0 | 0 |