| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments | AT COST | 2,417,504 | 2,340,036 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank service charges | 278 | 0 | 278 | |
| Other deductions | 5,453 | 5,453 | 0 | |
| Payroll processing fees | 876 | 657 | 219 | |
| Filing fees | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 606 | 606 | 606 |
| Description | Amount |
|---|---|
| Current year unrealized gain/loss | 178,419 |
| Change in unrealized contra asset account from last year | 1,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 15,638 | 15,638 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,110 | 3,082 | 1,028 |