| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 16,980 | 16,980 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | 17,809 | 36,564 |
| 594918104 MICROSOFT CORP | 110,841 | 181,579 |
| 91324P102 UNITED HEALTH GROUP | 42,993 | 116,594 |
| 949746101 WELLS FARGO CO | ||
| 57636Q104 MASTERCARD INC | 26,300 | 118,936 |
| 58933Y105 MERCK AND CO INC | 33,929 | 57,893 |
| 46625H100 J P MORGAN CHASE CO | 54,676 | 81,755 |
| 037833100 APPLE INC | 93,616 | 217,385 |
| 097023105 BOEING CO | ||
| 717081103 PFIZER INC | 34,670 | 64,017 |
| 375558103 GILEAD SCIENCES INC | 60,103 | 55,382 |
| G5960L103 MEDTRONIC PLC | 21,640 | 22,348 |
| 166764100 CHEVRON CORPORATION | ||
| 00206R102 ATT INC | ||
| 742718109 PROCTER GAMBLE CO | 27,403 | 45,006 |
| 88579Y101 3M CO | ||
| 09062X103 BIOGEN, INC | 40,645 | 29,163 |
| 369550108 GENERAL DYNAMICS COR | 48,045 | 47,348 |
| 580135101 MCDONALDS CORP | ||
| 437076102 HOME DEPOT INC | 49,737 | 66,373 |
| 101137107 BOSTON SCIENTIFIC CO | 38,502 | 50,687 |
| 458140100 INTEL CORP | ||
| 478160104 JOHNSON JOHNSON | 75,061 | 92,305 |
| 918204108 V F CORP | 37,543 | 21,820 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 02079K107 ALPHABET INC CL C | 65,649 | 122,497 |
| N53745100 LYONDELLBASELL INDUS | 75,105 | 73,117 |
| 65339F101 NEXTERA ENERGY INC | 15,578 | 32,843 |
| 09247X101 BLACKROCK INC | 35,074 | 36,542 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 12572Q105 CME GROUP INC | 25,531 | 33,776 |
| 907818108 UNION PACIFIC CORP | 43,741 | 69,956 |
| 438516106 HONEYWELL INTERNATIO | 40,271 | 44,495 |
| 30303M102 FACEBOOK INC A | 119,993 | 106,264 |
| 025537101 AMERICAN ELECTRIC PO | 15,472 | 21,682 |
| 91913Y100 VALERO ENERGY CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | 34,847 | 47,939 |
| 25746U109 DOMINION ENERGY INC | 16,209 | 17,159 |
| 02079K305 ALPHABET INC CL A | 50,465 | 102,425 |
| 539830109 LOCKHEED MARTIN CORP | 35,475 | 49,875 |
| 235851102 DANAHER CORP | 28,399 | 69,718 |
| G1151C101 ACCENTURE PLC CL A | ||
| 20825C104 CONOCOPHILLIPS | 62,021 | 82,176 |
| 92826C839 VISA INC | 51,038 | 59,067 |
| 110122108 BRISTOL MYERS SQUIBB | 37,402 | 57,519 |
| 459200101 INTERNATIONAL BUSINE | ||
| G5494J103 LINDE PLC | 25,101 | 44,855 |
| 808524847 SCHWAB US REIT ETF | ||
| 98389B100 X CEL ENERGY INC | 22,593 | 30,215 |
| 260557103 DOW INC | ||
| 87612E106 TARGET CORP | 66,260 | 129,790 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 609207105 MONDELEZ INTERNATION | ||
| 247361702 DELTA AIR LINES INC | 76,140 | 39,110 |
| 024524217 AMERICAN BEACON STEP | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 031162100 AMGEN INC | 54,485 | 72,990 |
| 440452100 HORMEL FOODS CORP | 52,533 | 61,568 |
| 285512109 ELECTRONIC ARTS INC | 68,574 | 79,073 |
| 012653101 ALBEMARLE CORP | 95,447 | 240,327 |
| 15135B101 CENTENE CORP COM | 50,341 | 80,380 |
| 595112103 MICRON TECHNOLOGY IN | 78,363 | 80,156 |
| 89832Q109 TRUIST FINL CORP | 85,478 | 74,038 |
| 45687V106 INGERSOLL RAND INC | ||
| 68622V106 ORGANON CO | ||
| 92556V106 VIATRIS INC | 48,856 | 32,467 |
| 88339J105 TRADE DESK INC THE C | 60,233 | 22,495 |
| 87918A105 TELADOC INC | 59,531 | 14,646 |
| 060505104 BANK OF AMERICA CORP | 120,392 | 79,382 |
| 89400J107 TRANSUNION | 60,146 | 41,115 |
| 931142103 WAL MART STORES INC | 60,228 | 50,942 |
| 852234103 SQUARE INC A | 60,461 | 15,426 |
| 023135106 AMAZON.COM INC | 239,436 | 142,321 |
| 57667L107 MATCH GROUP INC NEW | 118,986 | 57,006 |
| 22266L106 COUPA SOFTWARE INC | 59,875 | 14,732 |
| 22160K105 COSTCO WHSL CORP | 59,711 | 54,159 |
| 56585A102 MARATHON PETROLEUM C | 119,426 | 152,253 |
| 009066101 AIRBNB INC CL A | 119,752 | 51,666 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 3,139,199 | 2,857,411 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 370,555 | 435,126 |
| 4812A1696 JP MORGAN US SMALL C | AT COST | 161,056 | 151,021 |
| 464287200 ISHARES CORE S P 500 | AT COST | 1,303,722 | 1,686,080 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 1,388,404 | 1,169,939 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 1,480,890 | 1,294,186 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,739,520 | 1,619,258 |
| 464287804 ISHARES CORE S P SMA | AT COST | 338,055 | 356,518 |
| 464287499 ISHARES RUSSELL MID | AT COST | 1,674,900 | 1,465,972 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,130,842 | 1,110,718 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,208,168 | 1,026,687 |
| 024524217 AMERICAN BEACON STEP | AT COST | 401,403 | 416,104 |
| 808524847 SCHWAB US REIT ETF | AT COST | 624,107 | 612,327 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 696,892 | 664,714 |
| Description | Amount |
|---|---|
| INTL BUSINESS MACHINES CORP ADJ | 797 |
| VIATRIS INC COM ADJ | 7,201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 246 | 246 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 18,020 |
| COST BASIS ADJUSTMENT | 606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,998 | 1,998 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,452 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,008 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,586 | 1,586 | 0 |