| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVINGSTON & HAYNES, PC | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM | 5,506 | 5,446 |
| ALLEHENGY TECHNOLOGIES INC | 6,037 | 6,006 |
| ALLY FINL INC | 7,131 | 7,085 |
| APACHE CORP | 5,187 | 5,369 |
| ARCELORMITTAL SA LUXEMBOURG | 5,604 | 5,480 |
| BALL CORP | 7,957 | 7,760 |
| BATH & BODYWORKS INC SER C NOTE | 5,592 | 5,750 |
| BK OF AMERICA COPR BOND | 6,084 | 6,207 |
| BOEING | 5,219 | 5,132 |
| CENTENE CORP | 5,347 | 5,393 |
| CENTRAL GARDEN & PET CO | 5,208 | 5,044 |
| CITIGROUP INC NOTE | 12,413 | 13,245 |
| CROWN CASTLE INTL CORP NOTE | 5,529 | 5,585 |
| CVS HEALTH CORP | 4,826 | 5,215 |
| DANA INC | 5,216 | 5,244 |
| DCP MIDSTREAM OPERATING PL NOTE | 5,406 | 5,463 |
| DELL INTL LLC/EMC CORP NOTE | 4,538 | 4,571 |
| DELTA AIR LINES INC | 4,747 | 5,112 |
| DISCOVERY COMMUNICATIONS LLC | 5,463 | 5,437 |
| DISH DBS CORPORATION NOTE CALL MAKE WHOLE | 5,102 | 5,125 |
| ELANCO ANIMAL HEALTH INC | 5,366 | 5,800 |
| EMBRAER NETHERLANDS | 5,275 | 5,174 |
| ENCOMPASS HEALTH CORP NOTE | 6,111 | 6,173 |
| ENERGY TRANSFER LP | 5,838 | 5,731 |
| FORD MTR CO | 7,185 | 7,215 |
| GENERAL MOTORS FINANCIAL | 8,023 | 7,994 |
| GOODYEAR TIER & RUBR CO NOTE | 5,131 | 5,294 |
| GRIFFON CORP | 5,034 | 5,191 |
| HASBRO INC NOTE | 6,626 | 6,621 |
| HOWMET AEROSPACE INC | 5,126 | 5,531 |
| JP MORGAN CHASE & CO BOND | 11,106 | 11,044 |
| KB HOMES | 5,380 | 5,458 |
| KRAFT HEINZ FOODS CO | 6,051 | 6,366 |
| LAMAR MEDIA CORP | 5,268 | 5,219 |
| LUMEN TECHNOLOGIES INC | 4,245 | 4,231 |
| MACYS RETAIL HLDGS INC NOTE | 5,643 | 5,924 |
| MATADOR RES CO SER B NOTE | 5,120 | 5,150 |
| METHANEX CORP NOTE CALL | 5,264 | 5,250 |
| METLIFE INC BOND PERPETUAL | 5,191 | 5,100 |
| MGM RESORTS INTERNATIONAL | 5,160 | 5,288 |
| NAVIENT CORPORATION MTN CALL MAKE WHOLE | 5,231 | 5,331 |
| NEWELL BRANDS INC | 7,603 | 7,632 |
| NEWFIELD EXPL CO NOTE | 5,422 | 5,540 |
| NORDSTROM INC | 5,078 | 5,044 |
| NUSTAR LOGISTICS LP NOTE | 21,392 | 21,150 |
| OCCIDENTAL PETE CORP | 5,386 | 5,544 |
| OLIN CORP | 4,937 | 5,245 |
| PENSKE AUTOMOTIVE GRP INC | 6,052 | 6,010 |
| QVC INC | 5,232 | 5,138 |
| ROYAL CARRIBBEAN GROUP NOTE | 5,589 | 5,787 |
| SBA COMMUNICATIONS CORP SER B NOTE | 5,184 | 5,150 |
| SCHWAB CHARLES CORP BOND PERPETUAL | 5,003 | 5,100 |
| SILGAN HOLDINGS INC SER B NOTE | 6,129 | 6,128 |
| SPRINT CAP CORP | 4,757 | 5,060 |
| STARWOOD PPTY TR INC SER B NOTE | 5,138 | 5,200 |
| TEVA PHARMACEUTICAL | 4,978 | 5,017 |
| TORONTO DOMINION BANK SER C MTN | 6,040 | 6,011 |
| TWILIO INC NOTE CALL | 5,183 | 5,044 |
| UNITED AIRLINES HLDGS INC | 5,001 | 5,075 |
| UNITED RENTALS NORTH AM | 5,091 | 5,075 |
| VERIZON COMMUNICATIONS INC | 5,397 | 5,405 |
| WALMART INC NOTE | 6,153 | 6,160 |
| WESTERN DIGITAL CORP | 5,552 | 5,462 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 6,423 | 8,163 |
| ABBVIE INC COM | 45,355 | 51,587 |
| AERCAP HOLDINGS NV | 56,614 | 69,738 |
| AGREE RLY CORP COM | 6,945 | 6,778 |
| ALAMO GROUP INC | 9,695 | 9,567 |
| ALLEGIANT TRAVEL COMPANY COM | 7,418 | 7,482 |
| ALPHABET INC CAP STK CL A | 2,044 | 17,381 |
| ALPHABET INC CAP STK CL C | 107,814 | 532,420 |
| AMAZON.COM | 119,066 | 350,106 |
| AMERIS BANCORP | 11,529 | 11,675 |
| AMERISAFE INC | 5,705 | 5,383 |
| AMGEN INC | 5,203 | 4,949 |
| ANTHEM INC | 111,224 | 177,536 |
| AON PLC | 107,960 | 214,299 |
| APPLE | 8,036 | 10,832 |
| APPOLLO GLOBAL MGMT INC | 31,708 | 40,344 |
| ARES MGMT CORP COM CL A | 37,875 | 42,260 |
| AT&T INC COM | 4,555 | 3,887 |
| ATRICURE INC | 11,024 | 10,082 |
| AVIENT CORPORATION COM | 14,407 | 16,226 |
| AZENTA INC COM | 8,055 | 10,311 |
| BALCHEM CORP | 6,699 | 8,430 |
| BK OF AMERICA CORP COM | 12,138 | 16,684 |
| BLACKSTONE INC COM | 35,587 | 40,111 |
| BLACKSTONE MTG TR INC COM CL A | 41,563 | 40,327 |
| BOOT BARN HOLDINGS INC COM | 8,774 | 12,305 |
| BRISTOL-MYERS SQUIBB CO COM | 7,517 | 7,482 |
| BROADCOM INC COM | 35,165 | 49,240 |
| BROOKFIELD INFRASTRUCTURE CORPORATION REGISTERED | 7,258 | 7,450 |
| CAPITAL ONE FINANCIAL CORP | 35,776 | 75,882 |
| CARLYLE GROUP INC COM | 35,725 | 40,736 |
| CASTLE BIOSCIENCES INC COM | 5,360 | 3,858 |
| CATEPILLAR INC COM | 40,820 | 41,141 |
| CATHAY GENERAL BANCORP | 9,050 | 9,888 |
| CENTRAL GARDEN & PET CO CL A NON-VTG | 9,267 | 10,288 |
| CERENCE INC COM | 10,219 | 7,281 |
| CHARTER COMMUNICATIONS | 25,999 | 65,197 |
| CHEMOCENTRYX INC COM | 4,074 | 3,823 |
| CHEVRON CORP NEW COM | 8,406 | 10,796 |
| CHUBB LIMITED COM NPV | 4,326 | 5,413 |
| CHURCHILL DOWNS INC | 8,919 | 10,841 |
| CHUYS HLDGS INC COM | 3,626 | 3,464 |
| CISCO SYSTEMS INC | 7,773 | 10,963 |
| CITIGROUP INC | 186,342 | 204,058 |
| CME GROUP INC COM | 36,962 | 41,351 |
| COHEN & STEERS INC | 10,090 | 10,639 |
| COMCAST CORP | 153,076 | 221,100 |
| COVETRUS INC COM | 7,157 | 6,390 |
| CROWN CASTLE INTL CORP NEW COM | 41,394 | 43,209 |
| CRYOLIFE INC | 6,707 | 5,291 |
| CRYOPORT INC COM | 8,527 | 8,284 |
| DESCARTES SYS GROUP INC COM | 9,428 | 10,335 |
| DIGITAL RLTY TR INC COM | 40,218 | 42,979 |
| DISH NETWORK CORP | 96,125 | 90,735 |
| DISNEY WALT CO | 51,933 | 87,668 |
| EATON CORPORATION PLC SHS | 47,674 | 49,254 |
| EMERSON ELECTRIC CO | 6,026 | 6,880 |
| ENBRIDGE INC REGISTERED | 40,922 | 42,603 |
| ENDAVA PLC SPON ADS EACH REP 1 ORD | 10,427 | 12,594 |
| EVOLUTION | 28,932 | 31,680 |
| FIFTH THIRD BANCORP COM | 36,595 | 41,547 |
| FIRST HORIZON CORP COM | 44,051 | 45,773 |
| FIVE BELOW INC | 6,952 | 6,207 |
| GENERAL ELECTRIC CO | 158,971 | 208,212 |
| GENERAL MILLS INC COM | 3,324 | 3,975 |
| GENERAL MOTORS CO COM | 62,170 | 101,899 |
| GLACIER BANCORP INC | 10,998 | 11,624 |
| GLOBUS MEDICAL INC | 12,833 | 11,913 |
| GOLDMAN SACHS GROUP | 117,153 | 225,705 |
| GRAND CANYONE EDUCATION INC | 8,667 | 8,571 |
| HALOZYME THERAPEUTICS INC | 12,353 | 12,264 |
| HEALTHEQUITY INC COM | 8,867 | 6,415 |
| HEARTLAND EXPRESS INC | 2,807 | 2,775 |
| HELEN OF TROY | 5,772 | 6,112 |
| HELIOS TECHNOLOGIES INC COM | 10,450 | 13,672 |
| HILTON WORLDWIDE HLDGS INC | 80,501 | 174,865 |
| HONEYWELL INTERNATIONAL INC. | 6,492 | 6,464 |
| HORACE MANN EDICAITORS CORP | 8,311 | 7,740 |
| HOULIHAN LOKEY INC CL A | 9,912 | 11,387 |
| IAC INTERACTIVE CORP NEW COM NEW | 28,007 | 28,625 |
| ICF INTERNATIONAL | 8,475 | 9,230 |
| ICU MEDICAL | 3,959 | 4,747 |
| IDACORP INC | 7,461 | 7,932 |
| INDEPENDENT BK CORP MASS COM | 4,624 | 4,973 |
| INTEGRA LIFE SCIENCES HOLDINGS CORP | 9,503 | 8,709 |
| INTEL CORP COM | 8,408 | 8,395 |
| INTERPUBLIC GROUP COS INC COM | 40,689 | 42,019 |
| INTRA-CELLULAR THERAPIES INC COM | 2,723 | 2,879 |
| ISHARES TRUST 1-3 YEAR TREASURY BOND | 527,445 | 524,873 |
| JOHNSON & JOHNSON COM | 6,559 | 7,014 |
| JP MORGAN CHASE & CO | 11,487 | 13,460 |
| JP MORGAN CHASE & CO COM | 40,482 | 41,329 |
| KIMBERLY-CLARK CORP COM | 4,341 | 4,716 |
| KINDER MORGAN INC COM | 4,477 | 4,917 |
| KINDER MORGAN INC DEL COM | 52,202 | 52,100 |
| LEGGETT & PLATT INC COM | 7,664 | 7,368 |
| LHC GROUP INC | 9,747 | 8,234 |
| LIBERTY BROADBAND CORP COM SEC A | 5,385 | 12,067 |
| LIBERTY BROADBAND CORP COM SEC C | 115,897 | 192,192 |
| LITHIA MTRS INC COM | 8,483 | 7,424 |
| LOCKHEED MARTIN CORP COM | 42,088 | 42,294 |
| LOCKHEED MARTIN CORP COM | 7,390 | 7,819 |
| LYONDELLBASELL INDUSTRIES | 27,740 | 59,673 |
| M&T BANK CORP COM | 4,712 | 5,068 |
| MACOM TECH SOLUTIONS HLDGS INC COM | 12,149 | 15,660 |
| MAGNOLIA OIL & GAS CORP CL A | 9,175 | 12,266 |
| MANULIFE FINL CORP COM | 42,294 | 42,221 |
| MARATHON PETE CORP COM | 37,734 | 43,769 |
| MARRIOTT INTL INC CL A | 131,160 | 238,772 |
| MATADOR RESOURCES COMPANY COM USD0.01 | 6,479 | 8,861 |
| MCDONALDS CORP | 6,666 | 8,310 |
| MEDPACE HLDGS INC COM | 10,718 | 13,058 |
| MERCK & CO. INC COM | 5,909 | 5,748 |
| META PLATFORMS / FACEBOOK INC- CLASS A | 224,444 | 370,658 |
| MICROSOFT CORP | 8,728 | 13,453 |
| MICROSOFT CORP | 45,247 | 518,605 |
| MICROSOFT CORP | 38,100 | 41,367 |
| MINERALS TECHNOLOGIES INC | 10,219 | 9,875 |
| MORGAN STANLEY | 110,389 | 217,915 |
| NASPERS SPON ADR EACH REP 0.2 CL N | 27,339 | 20,816 |
| NATIONAL HELATH INVESTORS INC | 5,653 | 5,459 |
| NETFLIX COM INC | 159,848 | 250,615 |
| NORFOLK SOUTHN CORP COM | 10,461 | 12,206 |
| NORTHWESTERN CORP | 10,227 | 9,431 |
| NOVANTA INC COM NPV | 10,877 | 13,225 |
| NUCOR CORP COM USD0.40 | 4,592 | 9,474 |
| OCEANFIRST FINANCIAL CORP | 7,362 | 7,659 |
| OLLIES BARGAIN OUTLET HLDGS IN COM | 7,058 | 4,351 |
| ONEOK INC NEW COM | 35,930 | 41,543 |
| OPEN LENDING CORP COM CL A | 3,816 | 2,473 |
| OXFORD INDUSTRIES INC | 6,511 | 7,106 |
| PACIIFIC PREMIER BANCORP INC | 10,309 | 10,408 |
| PATRICK INDS INC COM | 11,880 | 11,297 |
| PAYCOR HCM INC COM | 7,740 | 6,338 |
| PAYLOCITY HOLDINGS CORP | 10,473 | 9,446 |
| PEPSICO INC | 5,214 | 6,775 |
| PEPSICO INC COM | 39,385 | 42,038 |
| PERFORMANCE FOOD GROUP CO COM | 12,546 | 12,849 |
| PFIZER INC | 4,633 | 7,381 |
| PFIZER INC COM | 44,071 | 51,492 |
| PHREESIA INC COM | 16,689 | 11,040 |
| PNC FINANCIAL SERVICES GROUP COM | 9,727 | 12,432 |
| PPL CORP COM | 5,164 | 5,591 |
| PRIMORIS SVCS CORP COM | 7,944 | 7,554 |
| PROCTER AND GAMBLE CO COM | 5,243 | 6,216 |
| PROGYNY | 8,268 | 8,308 |
| PROSUS N.V. SPON ADR EACH REP 0.20 ORD | 53,204 | 50,172 |
| QUALCOMM INC | 9,406 | 11,704 |
| RAPID7 INC COM | 13,312 | 13,534 |
| RBC BEARINGS INC | 12,827 | 11,916 |
| REVOLVE GROUP INC CL A | 4,300 | 3,923 |
| RITCHIE BROS AUCTIONEERS COM | 9,915 | 9,794 |
| RYMAN HOSPITALITY PROPERTIES INC | 7,054 | 8,275 |
| SAFRAN SA UNSPON ADR EA REP 0.25 ORD | 81,374 | 75,908 |
| SEACOAST BANKING CORPORATION OF | 10,157 | 11,325 |
| SHYFT GROUP INC COM | 6,915 | 8,106 |
| SILGAN HOLDINGS INC | 4,417 | 4,498 |
| SILICON LABORATORIES | 8,704 | 11,353 |
| SIMON PPTY GROUP INC NEW COM | 34,322 | 42,020 |
| SKYLINE CHAMPION CORPORATION COM | 15,186 | 19,350 |
| SPX CORP COM | 10,873 | 10,742 |
| STAG INDUSTRIAL INC | 13,516 | 15,826 |
| STARBUCKS CORP COM | 41,835 | 42,928 |
| STARWOOD PPTY TR INC COM | 51,885 | 50,617 |
| STIFEL FINANCIAL CORP | 10,289 | 10,563 |
| SUPERNUS PHARMACEUTICALS INC | 8,440 | 9,623 |
| SYNEOS HEALTH INC CL A | 12,498 | 14,375 |
| TARGET CORP COM | 44,931 | 43,510 |
| TEREX CORP | 5,165 | 5,054 |
| TEXAS INSTRUMENTS INC | 40,782 | 41,275 |
| TEXAS ROADHOUSE INC | 14,608 | 14,285 |
| UFP INDUSTRIES INC COM | 11,208 | 13,802 |
| UNITEDHEALTH GROUP | 44,916 | 235,002 |
| US ECOLOGY INC COM | 4,394 | 3,833 |
| VERACYTE INC | 6,197 | 6,180 |
| VIATRIS INC COM | 3,248 | 2,422 |
| VIAVI SOLUTIONS INC COM | 9,885 | 10,572 |
| VISA INC | 56,142 | 60,245 |
| WALMART INC COM | 7,304 | 7,235 |
| WASTE MANAGEMENT INC | 5,770 | 8,178 |
| WELLS FARGO & COMPANY | 79,310 | 146,915 |
| WILLIAMS COS INC COM | 38,992 | 41,560 |
| WILLIS TOWERS WATSON PLC | 71,283 | 75,522 |
| WOLVERINE WORLD WIDE INC | 7,227 | 5,617 |
| WOODWARD INC COM | 32,186 | 31,852 |
| WP CAREY INC COM | 4,739 | 5,826 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSET BACKED SECURITIES | AT COST | 65,920 | 67,112 |
| BROOKFIELD INFRASTRUCTURE PARTNERS LP LTD PARTNERSHIP INT | AT COST | 22,205 | 24,446 |
| JANUS HENDERSON | AT COST | 250,000 | 219,948 |
| PILLAR III | AT COST | 185,284 | 185,284 |
| STERLING CAPITAL STRATTON SM CP VAL 1 | AT COST | 497,405 | 439,374 |
| TFG 1717 RI AVENUE REIT, LLC | AT COST | 47,733 | 47,733 |
| TFG FISHERS LANE REIT, LLC | AT COST | 100,000 | 100,000 |
| TFG GODDARD MEMORIAL DRIVE REIT, LLC | AT COST | 50,000 | 50,000 |
| TFG ONE DULLES CORRIDOR REIT, LLC | AT COST | 49,390 | 49,390 |
| TFG ONE FAIR OAKS REIT, LLC | AT COST | 45,251 | 45,251 |
| TFG PROVIDENCE CENTER REIT, LLC | AT COST | 82,811 | 82,811 |
| TFG STERLING DRIVE REIT,LLC | AT COST | 50,000 | 50,000 |
| TFG TRADE CENTRE REIT, LLC | AT COST | 83,347 | 83,347 |
| TFG WEST CENTURY DRIVE REIT, LLC | AT COST | 88,397 | 88,397 |
| VECTOR CAPITAL CREDIT OPPORTUNITY FUND LP | AT COST | 2,539,183 | 2,837,621 |
| HEDGECOVEST LLC SMARTX UMA | AT COST | 341,152 | 187,159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VECTOR CAPITAL CREDIT OPPORTUNITY - FROM K-1 | 30,890 | 0 | 0 | |
| CUSTODIAN FEES | 95 | 95 | 0 | |
| PILLAR III-A - K-1 | 14,716 | 0 | 0 | |
| MISC INVESTMENT EXPENSES | 451 | 451 | 0 | |
| BROOKFIELD INFRASTRUCTURE PARTNERS K-1 | 77 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VECTOR CAPITAL CREDIT OPPORTUNITY FD | 9,580 | 9,580 | 9,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - FIRST REPUBLIC | 4,159 | 4,159 | 0 | |
| INVESTMENT MANAGEMENT FEES - EAGLE CAPITAL MANAGEMENT LLC | 38,236 | 38,236 | 0 | |
| INVESTMENT MANAGEMENT FEES - GANNETT WELSH & KOTLER | 6,619 | 6,619 | 0 | |
| INVESTMENT MANAGEMENT FEES - HEDGECOVEST LLC | 10,028 | 10,028 | 0 | |
| INVESTMENT MANAGEMENT FEES - BERKSHIRE ASSET MANAGEMENT | 2,112 | 2,112 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 197 | 197 | 0 |