| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 464287499 ISHARES RUSSELL MID | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287200 ISHARES CORE S P 500 | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 808524847 SCHWAB US REIT ETF | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46429B267 ISHARES CORE US TREA | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,479 | 2,540 |
| 277923728 EATON VANCE GLOBAL M | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 1,816 | 1,814 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 1,820 | 1,889 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 12,095 | 11,185 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 1,576 | 1,573 |
| 861728400 STONE RIDGE HY REINS | AT COST | 2,425 | 2,344 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,225 | 2,703 |
| 464287499 ISHARES RUSSELL MID | AT COST | 2,875 | 3,233 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,731 | 6,469 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,148 | 3,974 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,020 | 922 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,158 | 1,910 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 2,072 | 1,984 |
| 464287200 ISHARES CORE S P 500 | AT COST | 11,611 | 14,408 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,211 | 2,539 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,841 | 2,707 |
| 024524217 AMERICAN BEACON STEP | AT COST | 2,426 | 2,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 523 | 523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 93 | 0 | 93 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8 | 8 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 85 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |