| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,240 | 8,620 | 8,620 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990 PF - PART IV LINE 1 CAPITAL GAINS & LOSSES | DETAILED SCHEDULE OF REALIZED GAINS & LOSSES AVAILABLE UPON REQUEST |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEUBERGER BERMAN | 4,529,950 | 4,542,460 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEUBERGER BERMAN | 3,813,849 | 10,031,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF AMERICA I #407858 | AT COST | 10,880,394 | 14,732,356 |
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP | AT COST | 7,982 | 1,218 |
| PETERSHILL II OFFSHORE LP | AT COST | 350,609 | 430,722 |
| PNC BANK | AT COST | 12,444,710 | 15,260,255 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-KINGSTON SALTPETER CAVE - BARTO - 39.991 ACRES | 50,998 | 0 | 50,998 | |
| LAND-ESTATOE FALLS - PICKENS COUNTY, SC - 25.86 ACRES | 100,000 | 0 | 100,000 | |
| LAND-CAVE AND SPRING PROPERTY - LYON C,- 4.35 ACRES | 51,790 | 0 | 51,790 | |
| LAND-TRULL FALLS PROPERTY - CHEROKEE C - 6.96 ACRES | 22,334 | 0 | 22,334 | |
| LAND-SAUNDERS PROPERTY,FALL CREEK FALLS, MITCHELL CO, NC - 35.58 ACRES | 85,000 | 0 | 85,000 | |
| LAND-MEYER'S TRACT - CITRUS COUNTY FL - 135.42 ACRES | 765,919 | 0 | 765,919 | |
| LAND-LYNCH PROPERTY - LEVY COUNTY, FL - 10 PARCELS | 372,600 | 0 | 372,600 | |
| OFFICE FURNITURE | 1,992 | 1,992 | 0 | |
| COMPUTERS | 2,984 | 2,984 | 0 | |
| LAND-SAUNDERS PROPERTY ADJACENT, FALL CREEK FALLS, NC,- 13 ACRES | 50,581 | 0 | 50,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 21,849 | 20,304 | 20,304 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE - NONCASH DIVIDEND BASIS ADJUSTMENTS | 7,888 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/WIRE CHARGES | 144 | 0 | 144 | |
| CUSTODIAL SERVICE FEES | 3,000 | 0 | 3,000 | |
| INSURANCE | 11,099 | 874 | 10,226 | |
| OFFICE SUPPLIES & EXPENSES | 2,121 | 0 | 2,121 | |
| AMORTIZATION OF BOND PREMIUMS | 46,402 | 46,402 | 0 | |
| OTHER DEDUCTIONS FROM PASS-THROUGH ENTITIES | 8,061 | 8,061 | 0 | |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP OTHER PORTFOLIO INCOME | 5 | 5 | 5 |
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP CAPITAL GAINS INCOME | -140 | -140 | -140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 269,174 | 269,174 | 0 | |
| REGISTERED AGENT FEES | 487 | 0 | 487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,608 | 0 | 1,608 | |
| STATE CORP FILING FEES | 246 | 0 | 246 | |
| FEDERAL EXCISE TAXES | 2,302 | 0 | 0 | |
| FOREIGN TAXES ON INVESTMENTS | 10,635 | 10,635 | 0 |