| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,160 | 6,719 | 11,441 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2021-10-01 | 21,359 | M7 | 763 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS | 11,266,754 | 11,266,754 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND EQUITY FUNDS | 26,204,294 | 26,204,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY AND PARTNERS | FMV | 3,052,646 | 3,052,646 |
| REAL ESTATE FUNDS | FMV | 2,655,462 | 2,655,462 |
| COMMODITIES | FMV | 522,217 | 522,217 |
| MADISON INDUSTRIES | FMV | 3,028,533 | 3,028,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,848 | 4,014 | 6,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 0 | 8,523 | 8,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 1,734 | 544 | 1,190 | |
| INSURANCE | 8,142 | 2,274 | 3,871 | |
| OTHER PAYROLL EXP | 1,955 | 723 | 1,231 | |
| UTLITIES | 8,233 | 2,871 | 4,888 | |
| OFFICE SUPPLIES | 2,897 | 1,072 | 1,825 | |
| PARKING | 11,846 | 4,383 | 7,463 | |
| COMPUTER & SOFTWARE SUPPLIES | 8,932 | 3,305 | 5,627 | |
| OFFICE REPAIR & MAINTENANCE | 485 | 180 | 306 | |
| DUES & SUBSCRIPTIONS | 1,172 | 536 | 636 | |
| OTHER PASS THROUGH EXPENSES | 86,220 | 86,220 | 0 | |
| MEALS & ENTERTAINMENT | 943 | 349 | 594 | |
| MISCELLANEOUS | 495 | 110 | 188 | |
| MOVING EXPENSES | 24,719 | 9,146 | 15,573 | |
| OFFICE EQUIPMENT RENTAL | 2,806 | 1,038 | 1,768 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass through income | 91,708 | 51,276 | |
| Other Income | 250 | 250 | |
| Bank Charge Refund | 140 | 140 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 5,353,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 47,086 | 143,336 |
| ACCRUED PAYROLL | 12,942 | 15,260 |
| ACCRUED EXPENSES | 6,353 | 8,160 |
| DUE TO MADISON INDUSTRIES | 712,500 | 420,000 |
| DUE TO MADISON TECHNOLOGIES | 0 | 547,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 208,653 | 208,653 | 0 | |
| CONTRACTOR SERVICE FEES | 84,240 | 28,150 | 47,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,974 | 8,537 | 14,536 | |
| FOREIGN TAXES | 19,633 | 19,633 | 0 | |
| EXCISE TAXES | 120,000 |