| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | AT COST | 30,763,889 | 46,520,869 |
| REAL ESTATE - SEE ATTACHED | AT COST | 1,025,669 | 1,025,669 |
| PRIVATE EQUITY - SEE ATTACHED | AT COST | 6,442,274 | 6,442,274 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 508,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 273 | 273 | 0 | |
| STATE AG FEES | 1,500 | 0 | 1,500 | |
| RELATED REAL ESTATE RECOVERY F | 82 | 82 | 0 | |
| COMMONFUND CAPITAL INTERNATION | 41,032 | 40,550 | 0 | |
| COMMONFUND CAPITAL VENTURE PAR | 24,581 | 24,363 | 0 | |
| COMMONFUND CAPITAL VENTURE PAR | 512 | 512 | 0 | |
| COMMONFUND CAPITAL NATURAL RES | 16,426 | 9,780 | 0 | |
| COMMONFUND CAPITAL PRIVATE EQU | 143 | 124 | 0 | |
| TIFF REALTY OPPORTUNITY FUND | 24,339 | 24,339 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMONFUND CAPITAL INTERNATIONAL PARTNER | 105,011 | 99,455 | |
| COMMONFUND CAPITAL VENTURE PARTNERS IX | 390,699 | 390,511 | |
| COMMONFUND CAPITAL VENTURE PARTNERS VI | -3,922 | -3,903 | |
| COMMONFUND CAPITAL NATURAL RESOURCES PAR | -144,935 | -144,765 | |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNE | -27,108 | -27,104 | |
| TIFF REALTY OPPORTUNITY FUND | 296,141 | 299,147 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON PRIVATE EQUITY | 1,387,810 |
| ALTERNATIVE INVESTMENT ADJUSTMENT | 1,788,434 |
| TAX LOT ADJUSTMENT | 133,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 30,167 | 30,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 46,751 | 46,751 | 0 | |
| PY EXCISE TAX | 23,711 | 0 | 0 | |
| ESTIMATED EXCISE PAYMENTS | 78,400 | 0 | 0 |