| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625HHS2 JPMORGAN CHASE | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 861729101 STONE RIDGE REINSUR | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 893641100 TRANSDIGM GROUP INC | 39,635 | 55,814 |
| H1467J104 CHUBB LTD | 7,964 | 15,726 |
| 03027X100 AMERICAN TOWER CORP | 31,961 | 48,307 |
| 02079K305 ALPHABET INC CL A | 36,041 | 82,812 |
| 78409V104 S P GLOBAL INC | 22,492 | 29,324 |
| 931142103 WAL MART STORES INC | 47,138 | 60,547 |
| 037833100 APPLE INC | 58,384 | 155,587 |
| 57636Q104 MASTERCARD INC | 45,417 | 50,792 |
| 56585A102 MARATHON PETROLEUM C | 53,112 | 92,404 |
| 023135106 AMAZON.COM INC | 106,156 | 104,086 |
| 46625H100 J P MORGAN CHASE CO | 44,662 | 53,715 |
| 375558103 GILEAD SCIENCES INC | 53,056 | 51,364 |
| 060505104 BANK OF AMERICA CORP | 42,501 | 54,228 |
| 91324P102 UNITED HEALTH GROUP | 15,521 | 45,713 |
| N59465109 MYLAN NV | ||
| 594918104 MICROSOFT CORP | 54,280 | 173,360 |
| 848637104 SPLUNK INC | ||
| 22160K105 COSTCO WHSL CORP | 25,260 | 38,342 |
| 30303M102 FACEBOOK INC A | 63,935 | 50,471 |
| 127097103 CABOT OIL GAS CORP C | ||
| 808513105 SCHWAB CHARLES CORP | 36,818 | 64,949 |
| 28176E108 EDWARDS LIFESCIENCES | 8,011 | 14,929 |
| 166764100 CHEVRON CORPORATION | ||
| 902252105 TYLER TECHNOLOGIES I | 10,237 | 13,299 |
| 81762P102 SERVICENOW INC | 30,758 | 32,811 |
| 15135B101 CENTENE CORP COM | 30,105 | 51,189 |
| 012653101 ALBEMARLE CORP | 36,453 | 64,784 |
| 808524847 SCHWAB US REIT ETF | ||
| 464287499 ISHARES RUSSELL MID | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 024524217 AMERICAN BEACON STEP | ||
| 76680R206 RINGCENTRAL INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 59,289 | 34,431 |
| G6095L109 APTIV PLC | 19,841 | 20,842 |
| 285512109 ELECTRONIC ARTS INC | ||
| 89400J107 TRANSUNION | 36,046 | 38,395 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 595112103 MICRON TECHNOLOGY IN | 18,512 | 21,117 |
| 524686524 CLEARBRIDGE INTERNAT | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 097023105 BOEING CO | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 278865100 ECOLAB INC | 51,825 | 40,900 |
| 776696106 ROPER INDS INC | 56,355 | 54,856 |
| 87612E106 TARGET CORP | 33,534 | 42,087 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| G5960L103 MEDTRONIC PLC | 86,052 | 75,480 |
| 461202103 INTUIT INC | 16,517 | 23,897 |
| 217204106 COPART INC COM | 38,068 | 48,028 |
| 88339J105 TRADE DESK INC THE C | 17,673 | 26,307 |
| 87918A105 TELADOC INC | ||
| 57665R106 MATCH GROUP INC | ||
| 79466L302 SALESFORCE COM INC | 49,067 | 47,366 |
| 22266L106 COUPA SOFTWARE INC | ||
| 92556V106 VIATRIS INC | 73,803 | 49,795 |
| 009066101 AIRBNB INC CL A | 55,877 | 32,514 |
| 57667L107 MATCH GROUP INC NEW | ||
| 67066G104 NVIDIA CORP | 44,619 | 35,320 |
| 437076102 HOME DEPOT INC | 33,199 | 30,170 |
| 852234103 SQUARE INC A | 20,466 | 9,588 |
| 30063P105 EXACT SCIENCES CORPO | 26,926 | 14,062 |
| 65339F101 NEXTERA ENERGY INC | 37,591 | 36,484 |
| 98954M101 ZILLOW GROUP INC | 30,572 | 18,164 |
| 00724F101 ADOBE SYS INC | 51,783 | 44,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCMTE9 PARTNERS GRP PE MAST | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 392,699 | 336,508 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 354,170 | 403,924 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 594,879 | 582,784 |
| 464287499 ISHARES RUSSELL MID | AT COST | 407,895 | 506,158 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 82,050 | 82,790 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 397,084 | 333,474 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 379,793 | 330,231 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 864,152 | 776,225 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 303,346 | 341,783 |
| 024524217 AMERICAN BEACON STEP | AT COST | 293,633 | 314,138 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 345,772 | 336,445 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 301,942 | 318,186 |
| 808524847 SCHWAB US REIT ETF | AT COST | 209,337 | 249,199 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 263,456 | 253,424 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 265,483 | 274,609 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 287,408 | 269,855 |
| 861729101 STONE RIDGE REINSUR | AT COST | 8,206 | 7,278 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| PY ROC ADJUSTMENT | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 41 | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,407 | 1,407 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,282 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,284 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 746 | 746 | 0 |