| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908769 VANGUARD TOTAL STOCK | ||
| 464287739 ISHARES US REAL ESTA | ||
| 89609H704 TRIBUTARY SMALL COMP | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 74316J458 CONGRESS MID CAP GRO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED HERMES INS | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 50,364 | 49,980 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 109,684 | 187,488 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 22,000 | 21,552 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 65,000 | 74,636 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 23,000 | 24,640 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 70,000 | 67,381 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,837 | 77,682 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 28,185 | 105,666 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 110,000 | 98,714 |
| 464287739 ISHARES US REAL ESTA | AT COST | 11,283 | 20,236 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 99 | 99 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 68 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |