| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 350 | 350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 464287614 ISHARES RUSSELL 1000 | ||
| 464287200 ISHARES S P 500 E T | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 024524217 AMERICAN BEACON STEP | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 808524847 SCHWAB US REIT ETF |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,953 | 11,615 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,828 | 16,821 |
| 464287200 ISHARES CORE S P 500 | AT COST | 74,276 | 88,720 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,110 | 8,231 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,896 | 8,203 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,994 | 8,641 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,379 | 11,753 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,444 | 26,476 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,044 | 12,728 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,838 | 8,818 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,300 | 6,251 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,699 | 17,914 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 10,250 | 9,775 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,717 | 38,445 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,871 | 14,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 146 | 182 | 182 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ. | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 | |
| STATE FILING FEE/TAX | 78 | 0 | 78 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |