| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,830 | 6,915 | 6,915 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ULTRASHORTTERM BOND ADM | 1,345,406 | 1,345,406 |
| ULTRASHORTTERM BOND ADM (FUND ACCOUNT) | 1,068,649 | 1,068,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PLC | 399,450 | 399,450 |
| SPROUTS FARMERS MARKET INC | 296,800 | 296,800 |
| VANGUARD 500 INDEX FUND | 1,159,212 | 1,159,212 |
| VANGUARD ENERGY FUND ADMIRAL | 337,726 | 337,726 |
| VANGUARD LARGE-CAP INDEX FUND ADM | 2,006,939 | 2,006,939 |
| KINDER MORGAN INC | 237,900 | 237,900 |
| EXXON MOBILE | 305,950 | 305,950 |
| SELECTED VALUE FUND | 252,639 | 252,639 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA PACIFIC 2016 ACQUISITION II | AT COST | 678,463 | 678,463 |
| COLUMBIA PACIFIC CHINA HEALTHCARE FUND | AT COST | 401,143 | 401,143 |
| COLUMBIA PACIFIC REAL ESTATE FUND | AT COST | 17,297 | 17,297 |
| INTERNATIONAL COLUMBIA LLC | AT COST | 109,072 | 109,072 |
| UNION BAY CAPITAL PARTNERS | AT COST | 65,404 | 65,404 |
| FORTERRA STRONG COMMUNITIES I | AT COST | 418,237 | 418,237 |
| COLUMBIA PACIFIC BUSINESS FINANCE I | AT COST | 1,125,296 | 1,125,296 |
| COLUMBIA PACIFIC INCOME FUND II | AT COST | 513,362 | 513,362 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE FROM PARTNERSHIP INVESTMENTS | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 100 | 0 | 100 | |
| INVESTMENT INTEREST - C.P. CHINA HEALTHCARE FUND, LP | 416 | 416 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. REAL ESTATE FUND I, LP | 1,049 | 1,049 | 0 | |
| PORTFOLIO DEDUCTIONS - INTERNATIONAL COLUMBIA US LLC | 911 | 911 | 0 | |
| PORTFOLIO DEDUCTIONS - UNION BAY CAPITAL PARTNERS I, LLC | 1,922 | 1,922 | 0 | |
| PORTFOLIO DEDUCTIONS - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 11,641 | 11,641 | 0 | |
| PORTFOLIO DEDUCTIONS - COLUMBIA PACIFIC INCOME FUND II, L.P. | 19 | 19 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. CHINA HEALTHCARE FUND, LP | 6,178 | 6,178 | 0 | |
| INVESTMENT INTEREST - INTERNATIONAL COLUMBIA US LLC | 1,994 | 1,994 | 0 | |
| SUPPLIES | 72 | 0 | 72 | |
| CHARITABLE CONTRIBUTION - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 1 | 1 | 0 | |
| INVESTMENT INTEREST - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 364 | 364 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME - C.P. REAL ESTATE FUND, LP | -31,970 | -31,970 | -31,970 |
| RENTAL REAL ESTATE INCOME - FORTERRA STRONG COMMUNITIES I LP | -14,616 | -14,616 | -14,616 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 128,184 | 128,184 | 128,184 |
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | -29,779 | -29,779 | -29,779 |
| RENTAL REAL ESTATE INCOME - C.P. REAL ESTATE FUND I, LP | -10,483 | -10,483 | -10,483 |
| RENTAL REAL ESTATE INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | 16,304 | 16,304 | 16,304 |
| LONG-TERM GAIN/LOSS - INTERNATIONAL COLUMBIA US LLC | 73,213 | 73,213 | 73,213 |
| LONG-TERM GAIN/LOSS - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 204 | 204 | 204 |
| 1231 CAPITAL GAIN/LOSS- COLUMBIA PACIFIC REAL ESTATE FUND I, LP | -4,656 | -4,656 | -4,656 |
| FOREIGN EXCHANGE GAIN/LOSS | 8,115 | 8,115 | 8,115 |
| PORTFOLIO INCOME - INTERNATIONAL COLUMBIA US LLC | -8 | -8 | -8 |
| INTEREST INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 622 | 622 | 622 |
| DIVIDEND INCOME - COLUMBIA PACIFIC INCOME FUND II | 39,063 | 39,063 | 39,063 |
| INTEREST INCOME - COLUMBIA PACIFIC REAL ESTATE FUND I, LP | 8 | 8 | 8 |
| INTEREST INCOME - FORTERRA STRONG COMMUNITIES I LP | 1,664 | 1,664 | 1,664 |
| INTEREST INCOME - INTERNATIONAL COLUMBIA US LLC | 1,193 | 1,193 | 1,193 |
| RENTAL REAL ESTATE INCOME - FORTERRA STRONG COMMUNITIES LLC | -2,003 | -2,003 | -2,003 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 30,449 | 30,449 | 30,449 |
| LONG TERM CAPITAL GAIN DISTRIBUTION - VANGUARD | 13,098 | 13,098 | 13,098 |
| OTHER ORDINARY INCOME - LITIGATION | 112 | 112 | 112 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN TO FMV SFAS 116 | 862,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 28,334 | 0 | 28,334 |