| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,282 | 0 | 3,282 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HYANNIS START MOTEL | 2017-01-01 | 483,100 | 49,032 | SL | 39.000000000000 | 12,387 | 0 | ||
| WHITEHALL | 2019-01-01 | 225,527 | 225,527 | 0 % | 0 | 0 | |||
| HYANNIS START LAND | 2017-01-01 | 399,300 | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEMENWAY & BARNES | 5,691,564 | 5,629,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INDEPENDENCE PARK, INC | 12,567,844 | 11,099,900 |
| HEMENWAY & BARNES | 10,126,266 | 12,133,427 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HYANNIS START MOTEL | 483,100 | 61,419 | 421,681 | |
| WHITEHALL | 225,527 | 225,527 | 0 | |
| HYANNIS START LAND | 399,300 | 0 | 399,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 60,524 | 0 | 60,524 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 4,641 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 30,118 | 30,118 | 0 | |
| FILING FEE | 553 | 0 | 553 | |
| CLOSING FEE | 255 | 0 | 0 | |
| COLLECTION FEE | 6,000 | 0 | 0 | |
| EVICTION FEE | 500 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 20,891 | 20,891 | 20,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MA TAX | 35 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,261 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 2,358 | 2,358 | 0 | |
| REAL ESTATE TAXES | 39,841 | 0 | 39,841 | |
| FEDERAL ESTIMATES | 8,000 | 0 | 0 |