| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHOOL BUILDING | 2013-09-01 | 1,983,726 | 370,890 | S/L | 39.0000 | 50,865 | 50,865 | ||
| SCHOOL BUILDING | 2014-01-17 | 4,238 | 756 | S/L | 39.0000 | 109 | 109 | ||
| SCHOOL BUILDING | 2014-06-09 | 4,208 | 706 | S/L | 39.0000 | 108 | 108 | ||
| SCHOOL BUILDING | 2015-01-12 | 1,737 | 265 | S/L | 39.0000 | 45 | 45 | ||
| SCHOOL BUILDING | 2016-01-01 | 847,571 | 107,757 | S/L | 39.0000 | 21,733 | 21,733 | ||
| SCHOOL BUILDING | 2016-01-08 | 151,558 | 19,269 | S/L | 39.0000 | 3,886 | 3,886 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SCHOOL BUILDING | 1,983,726 | 421,755 | 1,561,971 | 1,561,971 |
| SCHOOL BUILDING | 4,238 | 865 | 3,373 | 3,373 |
| SCHOOL BUILDING | 4,208 | 814 | 3,394 | 3,394 |
| SCHOOL BUILDING | 1,737 | 310 | 1,427 | 1,427 |
| SCHOOL BUILDING | 847,571 | 129,490 | 718,081 | 718,081 |
| SCHOOL BUILDING | 151,558 | 23,155 | 128,403 | 128,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 325,341 | 325,341 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGENOTE PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 825,553 |
| Balance Due | 771,197 |
| Date of Note | 2010-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUE FARM EQUIP & CLASSIC AUTOS | 2,259,637 | 2,267,637 | 2,267,637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EMPLOYER HSA CONTRIBUTIONS | 948 | 948 | ||
| EQUIPMENT R&M | 18 | 18 | ||
| GENERAL R&M | 17,393 | 17,393 | ||
| HEALTH INSURANCE | 21,133 | 21,133 | ||
| INSURANCE | 4,321 | 4,321 | ||
| LICENSES & FEES | 39 | 39 | ||
| PAYROLL PROCESSING FEES | 1,237 | 1,237 | ||
| PROPERTY MANAGEMENT | 854 | 854 | ||
| RETIREMENT MATCH | 2,061 | 2,061 | ||
| SHIPPING AND POSTAGE | 14,720 | 14,720 | ||
| SUPPLIES | 2,416 | 2,416 | ||
| VEHICLE FUEL | 4,373 | 4,373 | ||
| VEHICLE REPAIRS | 2,089 | 2,089 | ||
| WORK COMP | 3,034 | 3,034 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENTS | 2,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,760 | 6,760 | ||
| SCHOOL RENTAL | 23,681 | 23,681 |