| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FILING MISSING VERTIV HOLDINGS K-1 | GENERAL FOOTNOTE | THE TRUSTEE IS FILING THIS RETURN INCOMPLETE. THE TRUSTEE WAS UNABLE TO OBTAIN TAX REPORTING FROM VERTIV HOLDINGS LLC FOR TAX YEAR 2021. IF THIS INFORMATION BECOMES AVAILABLE, THE RETURN WILL BE AMENDED ACCORDINGLY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24424CBT7 JOHN DEERE CAP MTN | 25,267 | 25,233 |
| 94974BFC9 WELLS FARGO MTN | 50,536 | 50,286 |
| SEE ATTACHED |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | 9,655 | 8,563 |
| 30214U102 EXPONENT INC | 6,443 | 6,537 |
| 955306105 WEST PHARMACEUTICAL | 5,264 | 5,628 |
| 34959E109 FORTINET INC | 10,896 | 12,938 |
| 25400W102 DIGITAL TURBINE INC | 7,269 | 8,356 |
| 29786A106 ETSY INC | 7,396 | 8,539 |
| 037833100 APPLE INC | 29,942 | 35,514 |
| 808513105 SCHWAB CHARLES CORP | 4,998 | 12,195 |
| 023135106 AMAZON.COM INC | 25,939 | 26,675 |
| 46625H100 J P MORGAN CHASE CO | 7,020 | 11,560 |
| 15135B101 CENTENE CORP COM | 11,342 | 14,750 |
| 89400J107 TRANSUNION | 7,157 | 7,115 |
| 56585A102 MARATHON PETROLEUM C | 10,538 | 14,590 |
| 012653101 ALBEMARLE CORP | 10,573 | 10,987 |
| 852234103 SQUARE INC A | 4,839 | 3,230 |
| 29414B104 EPAM SYSTEMS INC | 11,016 | 12,032 |
| 30063P105 EXACT SCIENCES CORPO | 15,966 | 12,686 |
| 02156B103 ALTERYX INC CLASS A | 2,769 | 2,360 |
| G06242104 ATLASSIAN CORP PLC C | 9,370 | 10,676 |
| 16359R103 CHEMED CORP | 4,142 | 4,761 |
| 70432V102 PAYCOM SOFTWARE INC | 7,484 | 6,643 |
| 22266L106 COUPA SOFTWARE INC | 16,166 | 11,696 |
| 278865100 ECOLAB INC | 9,060 | 9,618 |
| 02079K305 ALPHABET INC CL A | 6,054 | 14,485 |
| 67066G104 NVIDIA CORP | 7,075 | 10,588 |
| 29404K106 ENVESTNET INC | 4,831 | 4,919 |
| 007903107 ADVANCED MICRO DEVIC | 6,623 | 8,922 |
| 45168D104 IDEXX CORP COM | 8,727 | 8,560 |
| 78463M107 SPS COMMERCE INC | 6,776 | 8,114 |
| 375558103 GILEAD SCIENCES INC | 9,026 | 9,149 |
| 902252105 TYLER TECHNOLOGIES I | 2,384 | 2,690 |
| 70450Y103 PAYPAL HOLDINGS INC | 18,141 | 12,258 |
| 79466L302 SALESFORCE COM INC | 11,130 | 11,436 |
| 380237107 GODADDY INC CLASS A | 4,867 | 5,855 |
| G6095L109 APTIV PLC | 4,904 | 4,949 |
| 009066101 AIRBNB INC CL A | 7,528 | 8,491 |
| 91324P102 UNITED HEALTH GROUP | 2,614 | 6,026 |
| 87918A105 TELADOC INC | 15,486 | 10,192 |
| 70975L107 PENUMBRA INC | 7,099 | 8,045 |
| 74467Q103 PUBMATIC INC COM CL | 1,711 | 2,009 |
| 217204106 COPART INC COM | 14,775 | 15,920 |
| 98983V106 ZUORA INC CLASS A | 6,508 | 7,677 |
| 023436108 AMEDISYS INC | 3,493 | 3,076 |
| 437076102 HOME DEPOT INC | 5,358 | 6,640 |
| 22160K105 COSTCO WHSL CORP | 5,423 | 6,812 |
| 92556V106 VIATRIS INC | 8,531 | 7,699 |
| G5960L103 MEDTRONIC PLC | 4,892 | 5,483 |
| H1467J104 CHUBB LTD | 1,314 | 2,126 |
| 76680R206 RINGCENTRAL INC | 12,382 | 9,555 |
| 91688F104 UPWORK INC | 11,638 | 9,496 |
| 19239V302 COGENT COMMUNICATION | 7,487 | 7,464 |
| 931142103 WAL MART STORES INC | 10,569 | 10,128 |
| 03027X100 AMERICAN TOWER CORP | 8,223 | 8,483 |
| 57636Q104 MASTERCARD INC | 4,327 | 4,312 |
| 81762P102 SERVICENOW INC | 2,907 | 3,246 |
| 78409V104 S P GLOBAL INC | 3,557 | 3,775 |
| 00170K372 AMG TRILOGY EMERGING | 145,000 | 157,093 |
| 78467J100 SS&C TECHNOLOGIES HO | 3,113 | 5,165 |
| 58733R102 MERCADOLIBRE INC | 5,396 | 4,045 |
| 88339J105 TRADE DESK INC THE C | 14,299 | 16,495 |
| 595112103 MICRON TECHNOLOGY IN | 5,801 | 10,433 |
| 28176E108 EDWARDS LIFESCIENCES | 2,164 | 2,461 |
| 893641100 TRANSDIGM GROUP INC | 8,472 | 8,908 |
| 78462F103 SPDR S P 500 ETF | 903,531 | 1,469,051 |
| 98954M101 ZILLOW GROUP INC | 9,419 | 7,404 |
| 45784P101 INSULET CORPORATION | 5,867 | 5,321 |
| 57667L107 MATCH GROUP INC NEW | 18,579 | 18,515 |
| 74736L109 Q2 HOLDINGS INC | 4,852 | 4,846 |
| 594918104 MICROSOFT CORP | 30,467 | 34,977 |
| 461202103 INTUIT INC | 3,794 | 4,503 |
| 776696106 ROPER INDS INC | 9,204 | 9,345 |
| 060505104 BANK OF AMERICA CORP | 2,991 | 10,811 |
| 30303M102 FACEBOOK INC A | 10,853 | 13,118 |
| SEE ATTACHED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 200,149 | 197,225 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 799,730 | 775,437 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 250,071 | 242,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,265 | 5,459 | 5,459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 240 | 240 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 46 | 0 | |
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| VERTIV LLC ADJUSTMENT | 98,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,681 | 1,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,014 | 1,014 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |