| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,871 | 3,871 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CO | 15,099 | 15,099 |
| INVESCO QQQ TR EFT | 129,301 | 129,301 |
| ISHARES RUSSELL 2000 EFT | 88,980 | 88,980 |
| ISHARES MSCI EAFE GROWTH EGT | 60,660 | 60,660 |
| ISHARES CORE EFT DIVIDEND GRO | 38,906 | 38,906 |
| ISHARES CORE S&P 500 EFT | 104,938 | 104,938 |
| ISHARES CORE MSCI EMERGING EFT | 44,895 | 44,895 |
| MERCK & CO INC | 21,076 | 21,076 |
| ORGANON & CO | 822 | 822 |
| PFIZER INC | 38,383 | 38,383 |
| SPDR DOW JONES INDL EFT | 58,131 | 58,131 |
| VERIZON COMM | 19,485 | 19,485 |
| VAITRIS INC | 1,082 | 1,082 |
| CASH SWEEP | 64,000 | 64,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 300 | 250 | 50 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 196 | 196 | ||
| SUPPLIES |
| Description | Amount |
|---|---|
| ACCRUAL ADJ TO U/R GAINS | 68,399 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE 32 - STAFSLEIN |
19,475 |
|
NOTE 58 - ROSENCRANS |
86,140 |
|
NOTE 59 - HOLCOMB |
|
|
NOTE 66- SILVA |
294,967 |
|
NOTE 69- SCHILL |
130,000 |
|
NOTE 70- TERRELL |
184,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO ADVISOR FEES | 935 | 935 | ||
| BOOKKEEPING | 585 | 585 | ||
| NOTARY | 60 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | ||||
| EXCISE TAX | 819 | 819 |