| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 14,409 | 14,409 | 14,409 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPLETION | 64,828 | 47,690 | 47,690 | 47,690 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST COVERED - SEE ATTACHED | 2021-01 | PURCHASE | 2021-12 | 182,095 | 160,199 | 21,896 | ||||
| LT COVERED - SEE ATTACHED | 2020-01 | PURCHASE | 2021-12 | 1,238,125 | 630,337 | 607,788 | ||||
| LT NONCOVERED - SEE ATTACHED | 2020-01 | PURCHASE | 2021-12 | 378,086 | 63,248 | 314,838 | ||||
| FIDELITY MSCI FINLS INDEX ETF | 2020-12 | PURCHASE | 2021-09 | 5,923 | 4,499 | 1,424 | ||||
| ISHARES CORE US AGGREGATE BOND ETF | 2021-03 | PURCHASE | 2021-12 | 39,830 | 39,966 | -136 | ||||
| ISHARES TIPS BOND ETF | 2020-12 | PURCHASE | 2021-12 | 69,358 | 68,421 | 937 | ||||
| ISHARES TR PFD AND INCM SEC | 2020-04 | PURCHASE | 2021-01 | 89,348 | 79,722 | 9,626 | ||||
| ISHARES 0-5 YEAR TIPS BOND ETF | 2021-12 | PURCHASE | 2021-12 | 130,361 | 130,993 | -632 | ||||
| MATERIALS SELECT SECTOR SPDR | 2020-08 | PURCHASE | 2021-01 | 4,235 | 3,523 | 712 | ||||
| CREDIT SUISSE AG NEWYORK MTN | 2016-04 | PURCHASE | 2021-10 | 25,000 | 25,000 | |||||
| FIDELITY MSCI CONSUMER STAPLES INDEX | 2018-12 | PURCHASE | 2021-04 | 27,624 | 20,130 | 7,494 | ||||
| FIDELITY MSCI INDL INDEX ETF | 2018-12 | PURCHASE | 2021-12 | 10,026 | 5,829 | 4,197 | ||||
| FIDELITY MSCI REAL ESTATE INDEX ETF | 2018-09 | PURCHASE | 2021-04 | 13,305 | 10,052 | 3,253 | ||||
| FIDELITY MSCI UTILS INDEX ETF | 2020-04 | PURCHASE | 2021-04 | 11,312 | 10,604 | 708 | ||||
| ISHARES CORE US AGGREGATE BOND ETF | 2020-09 | PURCHASE | 2021-12 | 134,340 | 135,813 | -1,473 | ||||
| ISHARES IBOXX INVESTMENT GRADE COR | 2020-07 | PURCHASE | 2021-12 | 149,720 | 156,164 | -6,444 | ||||
| ISHARES MSCI EAFE ETF | 2018-12 | PURCHASE | 2021-09 | 7,729 | 5,593 | 2,136 | ||||
| ISHARES TIPS BOND ETF | 2020-04 | PURCHASE | 2021-12 | 88,531 | 83,968 | 4,563 | ||||
| ISHARES TR RUS MID CAP ETF | 2018-12 | PURCHASE | 2021-10 | 29,892 | 16,640 | 13,252 | ||||
| MATERIALS SELECT SECTOR SPDR | 2012-12 | PURCHASE | 2021-01 | 10,444 | 5,744 | 4,700 | ||||
| VANGUARD CONSUMER DISCRETIONARY | 2012-12 | PURCHASE | 2021-01 | 14,650 | 3,796 | 10,854 | ||||
| VANGUARD ENERGY INDEX ETF | 2018-12 | PURCHASE | 2021-01 | 16,909 | 18,768 | -1,859 | ||||
| VANGUARD HEALTH CARE | 2018-12 | PURCHASE | 2021-06 | 27,708 | 18,630 | 9,078 | ||||
| VANGUARD INFLATION PROCTED SEC | 2018-12 | PURCHASE | 2021-12 | 156,478 | 132,793 | 23,685 | ||||
| VANGUARD WORLD FDS COMM SRVC | 2020-04 | PURCHASE | 2021-09 | 8,170 | 4,626 | 3,544 | ||||
| VANGUARD WORLD FDS VANGUARD INFORMAT | 2019-11 | PURCHASE | 2021-07 | 45,254 | 25,188 | 20,066 | ||||
| DISCOVER BK CD | 2017-11 | PURCHASE | 2021-11 | 40,000 | 40,000 | |||||
| VANGUARD INFLATION PROCTED SEC ADM | 2008-11 | PURCHASE | 2021-12 | 15,425 | 11,170 | 4,255 | ||||
| VANGUARD SMALL-CAP INDEX ADMIRAL | 2006-03 | PURCHASE | 2021-03 | 33,993 | 9,625 | 24,368 | ||||
| WELLS FARGO BANK NATL ASSN CD | 2016-06 | PURCHASE | 2021-06 | 25,000 | 25,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 AMER EXPR BK FSB CD 2.200% 5/1 | ||
| 25000 GOLDMAN SACHS BK CD 2.350% 5/1 | 25,000 | 25,189 |
| 23745.12 METWEST TOTAL RETURN BOND P | 238,809 | 242,913 |
| 3688.99 PIMCO HIGH YIELD I | 32,500 | 33,312 |
| 19413.83 PIMCO SHORT-TERM I | 191,218 | 189,673 |
| 23046.12 PIMCO TOTAL RETURN FUND-INS | 232,641 | 236,684 |
| 7436.62 TEMPLETON GLOBAL BOND ADVISO | 85,331 | 65,442 |
| 13801.59 THORNBURG LIMITED TERM INCO | 186,433 | 189,358 |
| 1152.07 VANGUARD INFLAT-PROT SECURIT | ||
| 17432.86 VANGUARD SHORT TERM INV GRA | 178,385 | 187,752 |
| 711.35 VANGUARD MID CAP ADMIRAL SHS | 105,679 | 224,402 |
| 1562.07 VANGUARD SMALL-CAP INDEX ADM | 46,902 | 169,281 |
| 1791.219 FIDELITY CONSERVATIVE INCOM | 18,030 | 17,966 |
| 5965.24 VANGUARD INFLATION PROTECTED | ||
| 2884 ISHARES CORE US AGGREGATE BO | 316,894 | 329,007 |
| 1023 ISHARES TRUST US TREASURY | ||
| 2100 ISHARES IBOXX INVESTMENT GRAD | 280,190 | 278,292 |
| 1717 ISHARES TR JP MOR EM MK ETF | 186,027 | 187,256 |
| 2351 ISHARES TR PFD AND INCM SEC | ||
| 176 PIMCO ETF TRUST ENHANCED SHORT | 17,924 | 17,875 |
| 3258 VANGUARD CHARLOTTE TOTAL INT | 180,620 | 179,711 |
| 50000 FORD MOTOR CO LLC NOTE | 50,073 | 50,900 |
| 25000 CREDIT SUISSE NEW YORK BRANCH | ||
| 50000 EDISON INTL NOTE CALL | 46,732 | 50,798 |
| 50000 NEXTERA ENERGY CAP HLDGS INC | 43,515 | 46,887 |
| 1763 ISHARES 0-5 YEAR TIPS BOND ETF | 186,695 | 186,666 |
| 50000 GOLDMAN SACHS GROUP INC SER N | 50,015 | 50,006 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 52 ACCENTURE PLC IRELAND SHS CLASS | 2,661 | 21,557 |
| 18 ALPHABET INC CL A | 53,328 | 52,147 |
| 28 ALPHABET INC CL C | ||
| 724 COMCAST CORP-CL A | 35,046 | 36,439 |
| 1015.12 AMERICAN BEACON SMALL CAP VA | ||
| 89 AON PLC | ||
| 543 APPLE INC | ||
| 175 APPLIED MATERIALS | 11,828 | 27,538 |
| 139 BECTON DICKINSON & CO | ||
| 35 BLACKROCK INC | 10,798 | 32,045 |
| 89 BOEING | ||
| 16 BOOKING HOLDINGS INC | 24,767 | 38,388 |
| 222 CAPITAL ONE FINANCIAL | ||
| 444.21 CARILLON EAGLE SMALL CAP GROW | ||
| 96 CHEVRON CORPORATION | 10,783 | 11,266 |
| 132 CHUBB LTD | ||
| 101 CIGNA CORP | 16,380 | 23,193 |
| 643 CITIGROUP INC | 36,780 | 38,831 |
| 27 COSTCO WHOLESALE | 2,642 | 15,328 |
| 261 CVS HEALTH CORP | ||
| 135 DANAHER CORP | 5,418 | 44,416 |
| 2508.31 DELAWARE EMERGING MARKETS R- | 42,416 | 61,178 |
| 357 DISNEY WALT CO NEW | ||
| 1678.4 DODGE & COX INTERNATIONAL STO | 38,624 | 79,373 |
| 192 ELECTRONIC ARTS INC | 22,107 | 25,325 |
| 113 HOME DEPOT | 22,776 | 46,896 |
| 160 HONEYWELL INTL | 18,250 | 33,362 |
| 204 INTERCONTINENTAL EXCHANGE | 7,398 | 27,901 |
| 100 JONES LANG LASALLE INC | ||
| 669 KINDER MORGAN INC | 10,651 | 10,610 |
| 239 LKQ CORP | 6,814 | 14,347 |
| 75 L3 HARRIS TECHNOLOGIES INC | 15,493 | 15,993 |
| 350 MEDTRONIC PLC | 28,657 | 36,208 |
| 332 MICROSOFT CORP | 55,169 | 111,658 |
| 331 NIKE INC CL B | ||
| 110 PEPSICO | 8,202 | 19,108 |
| 185 RAYTHEON TECHNOLOGIES CORP | 4,594 | 15,921 |
| 217 SPDR CONSUMER DISCRETIONARY ETF | 24,556 | 44,363 |
| 195 SPDR ENERGY SECTOR EFT | 7,096 | 10,823 |
| 622 SPDR INDUSTRIAL SECTOR ETF | 51,459 | 65,814 |
| 493 SPDR MATERIALS SECTOR ETF | 32,710 | 44,671 |
| 921 SPDR REAL ESTATE SECTOR ETF | 37,158 | 47,717 |
| 1513 SPDR TECHNOLOGY SECTOR ETF | ||
| 665 SPDR UTILITIES SECTOR ETF | 42,415 | 47,601 |
| 66 THERMO FISHER SCIENTIFIC | 7,956 | 44,038 |
| 173 TYSON FOODS INC | 11,109 | 15,079 |
| 387 VANGUARD COMMUNICATION SERVICES | ||
| 173 VANGUARD CONSUMER STAPLES ETF | 27,102 | 34,579 |
| 8194.09 VANGUARD DEVELOPED MARKETS I | 113,036 | 134,711 |
| 912 VANGUARD FINANCIALS ETF | 84,213 | 88,072 |
| 257 VANGUARD HEALTH CARE ETF | 57,062 | 68,470 |
| 1143.63 VANGUARD INTERNATIONAL GROWT | 121,011 | 159,308 |
| 347.06 VANGUARD MID CAP INDEX ADMIR | 43,374 | 109,483 |
| 1827.77 VANGUARD SMALL CAP INDEX ADM | 138,947 | 198,076 |
| 362 VISA INC CL A | 39,004 | 78,449 |
| 485 WILLIAMS COMPANIES | 10,438 | 12,629 |
| 1867 FIDELITY MSCI CONSUMER STAPLES | 57,205 | 87,133 |
| 110 FIDELITY MSCI FINLS INDEX ETF | ||
| 2646 FIDELITY MSCI INDL INDEX ETF | 86,505 | 148,705 |
| 1277 FIDELITY MSCI REAL ESTATE INDEX | 28,548 | 44,337 |
| 893 FIDELITY MSCI UTILS INDEX ETF | 31,839 | 41,364 |
| 7264 GLOBAL X FDS US PFD ETF | 185,482 | 187,121 |
| 2765 GOLDMAN SACHS EQUAL WEIGHT US | 154,022 | 197,670 |
| 3986 ISHARES MSCI EAFE ETF | 232,340 | 313,618 |
| 569 ISHARES TR RUS MID CAP ETF | 26,447 | 47,233 |
| 77 ISHARES S&P MIDCAP 400 INDEX FUND | 12,616 | 21,797 |
| 2480 ISHARES INC CORE MSCI EMERGING | 138,774 | 148,453 |
| 522 MATERIALS SELECT SECTOR SPDR | 20,356 | 47,298 |
| 589 VANGUARD CONSUMER DISCRETIONARY | 35,609 | 200,649 |
| 465 VANGUARD ENERGY INDEX ETF | 27,093 | 36,089 |
| 1991 VANGUARD FINANCIALS ETF | 41,229 | 192,271 |
| 880 VANGUARD HEALTH CARE ETF | 140,662 | 234,450 |
| 1062 VANGUARD INFORMATION TECHNOLOGY | 45,957 | 486,577 |
| 1324 VANGUARD WORLD FDS COMM SRVC ET | 99,686 | 179,481 |
| 79 VANGUARD WORLD FDS VANGUARD CONSU | 12,272 | 15,791 |
| 1176 VANGUARD WORLD FDS VANGUARD INF | 120,731 | 157,537 |
| 4100 WISDOMTREE TR EM EX ST-OWNED | 160,221 | 151,085 |
| 851 SPDR COMMUNICATION SERVICES EFT | 69,321 | 66,106 |
| 10 AMAZON.COM INC | 35,639 | 33,343 |
| 603 CONAGRA BRANDS INC | 19,500 | 20,592 |
| 78 VANGUARD CONSUMER DISCR ETF | 26,963 | 26,571 |
| 1404.96 JOHN HANCOCK DISCPL VALUE MI | 41,601 | 38,889 |
| 1240.34 MASSMUTUAL SELECT MID-CAP GR | 41,589 | 32,658 |
| 2088.04 NORTHERN FUNDS MID-CAP INDEX | 55,646 | 49,215 |
| 447 ROCHE HOLDING LTD SPONS ADR | 22,328 | 23,105 |
| 44 UNION PACIFIC | 10,630 | 11,085 |
| 58 AUTODESK INC | 18,947 | 16,309 |
| 496 VANGUARD TECHNOLOGY ETF | 221,949 | 227,252 |
| 63 XILINX | 13,374 | 13,358 |
| 1939.05 FIDELITY EMERGING MARKETS IN | 24,956 | 23,443 |
| 838.19 VANGUARD EMERGING MKTS STOCK | 36,051 | 34,366 |
| 66 ISHARES CORE S&P SMALL-CAP E | 7,294 | 7,558 |
| 123 SELECT SECTOR SPDR TR ENERGY | 6,255 | 6,827 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES-NON-PRODUCING | 524,235 | 250,728 | |
| OIL & GAS PRODUCING | 851,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 25 | 25 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER ROYALTY EXPENSES | 24,235 | 24,235 | 24,235 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 317,934 | 317,934 | 317,934 |
| LEASE BONUS | 7,000 | 7,000 | 7,000 |
| Description | Amount |
|---|---|
| DEPLETION | 47,690 |
| OTHER INCREASE | 90,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 27,945 | 27,945 | 27,945 | |
| TRUSTEE FEES - MARTIN OIL | 24,934 | 24,934 | 24,934 | |
| TRUSTEE FEES - FIDELITY | 28,318 | 28,318 | 28,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - DIVIDENDS | 1,132 | 1,132 | 1,132 | |
| FOREIGN TAXES - DIV - FIDELITY | 1,178 | 1,178 | 1,178 | |
| GPT - ROYALTIES | 15,403 | 15,403 | 15,403 | |
| REAL ESTATE TAXES | 31 | 31 | 31 | |
| ESTIMATES | 3,420 | 3,420 | 3,420 | |
| PY TAX PAID | 727 | 727 | 727 |