| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,732 | 0 | 0 | 9,732 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CASH/INVESTMENTS DEEMED HELD FOR CHARITABLE ACTIVITIES: | FORM 990-PF PART XIV LN 3 | PART XIV LN 3CASH/INVESTMENTS DEEMED HELD FOR CHARITABLE ACTIVITIES:DURING 2021 THE ORGANIZATION CONTINUED ITS ESTABLISHMENT OF THE CELL BANK LABORATORY AND RESEARCH ACTIVITIES. THE ORGANIZATION'S CASH/INVESTMENTS IS DEEMED HELD FOR CHARITABLE PURPOSES BECAUSE IT IS CRITICAL TO PROGRESSING THE ORGANIZATION INTO OPERATIONS AND TESTING. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNT | AT COST | 359,623 | 359,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,460 | 0 | 0 | 2,460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,100 | 3,100 | 3,100 |
| SALES TAX RECEIVABLE | 13,349 | 22,627 | 22,627 |
| RECEIVABLES FROM OFFICERS | 965 | 965 | 965 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 29,958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 6,330 | 0 | 0 | 6,330 |
| INTEREST EXPENSE | 2,116 | 0 | 0 | 2,116 |
| INSURANCE EXPENSE | 5,210 | 0 | 0 | 5,210 |
| OFFICE EXPENSES | 1,523 | 0 | 0 | 1,523 |
| BANK SERVICE CHARGES | 6,372 | 0 | 0 | 6,372 |
| LAB EXPENSES | 180,376 | 0 | 0 | 180,376 |
| EMPLOYEE EXPENSES | 10,871 | 0 | 0 | 10,871 |
| BUSINESS GIFTS | 193 | 0 | 0 | 193 |
| ADVERSITISNG/PROMOTIONAL | 3,367 | 0 | 0 | 3,367 |
| PAYROLL PROCESSING CHARGES | 1,004 | 0 | 0 | 1,004 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTION | 807 | 807 | 807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 85,879 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 18,864 | 0 | 0 | 18,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,157 | 0 | 0 | 22,157 |
| PENALTIES AND LATE FEES | 21 | 0 | 0 | 21 |