| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE FINL - 3.20% - 02/05/25 | 53,730 | 52,398 |
| TRUIST FINL CORP VAR 27 - 03/02/27 | 14,937 | 14,702 |
| TRUIST FINL CORP - 1.20% 08/05/25 | 2,035 | 1,982 |
| TRUST FINL CORP - 2.85% 10/26/24 | 37,192 | 36,560 |
| SIMON PROPERTY GROUP - 2.00% 09/13/24 | 31,103 | 30,510 |
| BROADRIDGE FINL - 2.90% 12/01/29 | 10,153 | 10,290 |
| THE WALT DISNEY - 3.35% 03/24/25 | 34,811 | 34,043 |
| T-MOBILE USA IN - 2.625% 04/15/26 | 20,592 | 20,136 |
| BRISTOL-MYERS - .75% 11/13/25 | 14,995 | 14,603 |
| THE AES CORP - 1.375% 01/15/26 | 22,900 | 22,322 |
| STATE STR CORP - 11/01/25 | 41,842 | 41,129 |
| THE HOME DEPOT - 2.125% 09/15/26 | 26,308 | 25,753 |
| BRISTOL-MYERS - 0.537% 11/13/23 | 30,024 | 30,000 |
| THE CHARLES SCHWAB - .90% 03/11/26 | 15,081 | 14,637 |
| THE BOEING CO - 1.167% 02/04/23 | 50,102 | 49,960 |
| THE ALLSTATE CORP - .75% 12/15/25 | 14,859 | 14,572 |
| BOSTON PROPERTIES - 3.65% 02/01/26 | 16,818 | 16,056 |
| THE ALLSTATE CORP - 1.45% 12/15/30 | 10,908 | 10,393 |
| BANK OF AMERICA - 3.50% 04/19/26 | 11,040 | 10,773 |
| BERKSHIRE HATHAWAY - 3.125% 03/15/26 | 16,499 | 16,018 |
| ABBVIE INC - 2.90% 11/06/22 | 52,374 | 50,914 |
| ABBVIE INC - 3.20% 05/14/26 | 16,285 | 15,871 |
| ABBVIE INC - 3.75% 11/14/23 | 32,068 | 31,338 |
| AMAZON.COM INC - 1.65% 05/12/28 | 10,151 | 9,989 |
| AMERICAN EXPRESS - 2.50% 07/01/22 | 20,226 | 20,195 |
| AMERICAN EXPRESS - 4.20% 11/06/25 | 33,899 | 32,967 |
| WELLS FARGO & CO - 2.406% 10/30/25 | 41,577 | 40,961 |
| WELLS FARGO & CO - 02/11/26 | 15,536 | 15,245 |
| VMWARE INC - .60% 08/15/23 | 28,050 | 27,807 |
| VISA INC - 3.15% 12/14/25 | 43,861 | 42,665 |
| VERIZON COMMUNICATIONS - 2.625% 08/15/26 | 34,077 | 33,298 |
| VALERO ENERGY CORP - 3.40% 09/15/26 | 26,506 | 26,694 |
| VALERO ENERGY CORP - 2.85% 04/15/25 | 26,450 | 25,960 |
| APPLE INC - 2.40% 05/03/23 | 5,106 | 5,114 |
| APPLE INC - 3.00% 02/09/24 | 5,225 | 5,204 |
| ARROW ELECTRONICS - 3.500% 04/01/22 | 50,873 | 50,204 |
| AT&T INC - 4.125% 02/17/26 | 27,979 | 27,228 |
| AT&T INC - 4.25% 03/01/27 | 11,088 | 11,089 |
| BALL CORP - 4.00% 11/15/23 | 50,883 | 52,188 |
| BALL CORP - 4.875% 03/15/26 | 23,571 | 23,021 |
| BANK OF AMERICA - 4.00% 04/01/24 | 43,416 | 42,523 |
| US BANCORP - 3.10% 04/27/26 | 28,275 | 27,486 |
| US BANCORP - 1.375% 07/22/30 | 9,965 | 9,407 |
| BNY MELLON - 2.20% 08/16/23 | 41,339 | 40,856 |
| PHILLIPS 66 - 4.300% 04/01/22 | 5,301 | 5,044 |
| REGIONS FINL CORP - 2.25% 05/18/25 | 41,965 | 40,818 |
| INTEL CORP - 3.40% 03/25/25 | 5,570 | 5,314 |
| INTUIT INC - .95% 07/15/25 | 25,128 | 24,636 |
| JOHN DEERE CAPIT - 2.65% 01/06/22 | 21,112 | 21,003 |
| JPMORGAN CHASE - 3.25% 09/23/22 | 20,673 | 20,399 |
| JPMORGAN CHASE - 3.90% 07/15/25 | 33,027 | 32,286 |
| KEYCORP - 4.15% 10/29/25 | 9,212 | 8,725 |
| CVS HEALTH CORP - 3.875% 07/20/25 | 16,594 | 16,081 |
| LOWES COMPANIES - 2.50% 04/15/26 | 10,203 | 10,402 |
| LOWES COMPANIES - 4.00% 04/15/25 | 25,358 | 24,825 |
| MARATHON PETROLEUM - 4.70% 05/01/25 | 45,095 | 43,500 |
| DUPONT DE NEMOU - 4.493% 11/15/25 | 46,705 | 45,183 |
| CVS HEALTH CORP - 2.625% 08/15/24 | 31,622 | 31,063 |
| HUNTINGTON BANC - 2.55% 02/04/30 | 10,523 | 10,135 |
| FIFTH THIRD BANC - 2.60% 06/15/22 | 14,198 | 14,110 |
| FIFTH THIRD BANC - 3.65% 01/25/24 | 19,138 | 18,866 |
| FISERV INC - 3.20% 07/01/26 | 27,124 | 26,437 |
| FISERV INC - 3.85% 06/01/25 | 17,035 | 16,021 |
| EXXON MOBIL CORP - 2.992% 03/19/25 | 26,760 | 26,271 |
| EXXON MOBIL CORP - 1.571% 04/15/23 | 8,043 | 8,091 |
| GENERAL MTRS FIN - 4.15% 06/19/23 | 53,313 | 51,980 |
| GOLDMAN SACHS IN - 3.75% 02/25/26 | 40,891 | 39,751 |
| GOLDMAN SACHS IN - 5.75% 01/24/22 | 6,450 | 6,018 |
| GOLDMAN SACHS IN - 3.50% 01/23/25 | 8,680 | 8,429 |
| GRAPHIC PACKAGI - 4.125% 08/15/24 | 17,174 | 16,880 |
| HCA HEALTHCARE - 5.875% 02/15/26 | 13,705 | 13,545 |
| HUNTINGTON BANC - 2.625% 08/06/24 | 31,597 | 30,893 |
| MASTERCARD INC - 3.35% 03/26/30 | 11,013 | 10,993 |
| MCDONALDS CORP - 3.375% 05/26/25 | 10,635 | 10,627 |
| ORACLE CORP - 2.65% 07/15/26 | 15,905 | 15,415 |
| ORACLE CORP - 2.95% 05/15/25 | 26,601 | 25,915 |
| CDW CORP - 4.125% 05/01/25 | 23,948 | 23,633 |
| PAYPAL HOLDINGS - 1.65% 06/01/25 | 21,866 | 21,215 |
| PENSKE AUTOMOTIVE - 3.50% 09/01/25 | 16,550 | 16,380 |
| PEPSICO INC - 2.750% 03/19/30 | 10,067 | 10,564 |
| PHILLIPS 66 - 3.85% 04/09/25 | 6,630 | 6,433 |
| PNC FINL SVCS GRO - 2.60% 07/23/26 | 26,411 | 26,118 |
| CATERPILLAR FINL - 3.30% 06/09/24 | 10,736 | 10,533 |
| CATERPILLAR FINL - 2.15% 11/08/24 | 31,488 | 30,808 |
| CATERPILLAR FINL - 1.45% 05/15/25 | 15,311 | 15,030 |
| PRUDENTIAL FINL - 1.50% 03/10/26 | 15,558 | 15,006 |
| ORACLE CORP - 2.50% 10/15/22 | 6,124 | 6,082 |
| MCDONALDS CORP - 2.625% - 01/15/22 | 20,346 | 20,011 |
| CHEVRON CORP - 1.554% 05/11/25 | 15,619 | 15,108 |
| CITIGROUP INC - 2.75% 04/25/22 | 10,154 | 10,051 |
| COMCAST CORP - 3.95% 10/15/25 | 27,870 | 27,304 |
| MICROSOFT CORP - 2.875% 02/06/24 | 7,292 | 7,286 |
| MORGAN STANLEY - 3.70% 10/23/24 | 39,097 | 38,283 |
| CITIGROUP INC - 3.75% 06/16/24 | 32,555 | 31,824 |
| NETFLIX INC - 5.875% 02/15/25 | 22,996 | 22,475 |
| CIGNA CORP - 3.75% 07/15/23 | 26,503 | 26,021 |
| FIDELITY NTNL IN - 1.15% 03/01/26 | 14,955 | 14,615 |
| CITIGROUP INC - 2.70% - 10/27/22 | 10,214 | 10,152 |
| NIKE INC - 2.40% 03/27/25 | 15,860 | 15,508 |
| NTNL RURAL UTILIE - 1.00% 06/15/26 | 31,761 | 31,203 |
| NEWELL BRANDS - 4.875% 06/01/25 | 20,017 | 19,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MOELIS & CO | 11,915 | 14,565 |
| MICROSOFT CORP | 275,531 | 339,347 |
| NESTLE SA | 88,338 | 106,541 |
| LINDE PLC | 131,702 | 170,097 |
| IHS MARKIT LTD | 22,375 | 33,895 |
| HOME DEPOT INC | 125,679 | 186,339 |
| GLACIER BANCORP KALISPELL M | 17,902 | 21,263 |
| GARTNER INC | 43,017 | 50,148 |
| NEXTERA ENERGY INC | 135,120 | 167,675 |
| LAB CO OF AMER HLDG | 37,087 | 53,416 |
| LIBERTY BROADBAND CO | 52,244 | 63,635 |
| LOWES COMPANIES INC | 96,951 | 139,062 |
| MARKEL CORP | 44,368 | 48,126 |
| MCDONALDS CORP | 53,823 | 65,945 |
| ISHARES CORE S&P SMALL CAP | 217,411 | 222,149 |
| JACOBS ENGINEERING | 119,158 | 134,357 |
| ROSS STORES INC | 36,627 | 38,855 |
| VISA INC | 229,247 | 231,230 |
| VONTIER CORP | 29,794 | 29,255 |
| WALT DISNEY CO | 176,209 | 170,069 |
| WCM FOCUSED INTL GROWTH FUNDS | 452,561 | 559,576 |
| BLACK KNIGHT INC | 26,527 | 29,012 |
| US BANCORP | 126,112 | 133,516 |
| CANNAE HOLDINGS INC | 40,671 | 42,145 |
| LILLY ELI & CO | 165,480 | 197,774 |
| MKS INSTRUMENTS INC | 15,898 | 16,720 |
| PACCAR INC | 33,185 | 33,980 |
| VERTEX PHARMACEUTICA | 25,684 | 27,451 |
| WR BERKLEY CORP | 22,522 | 28,013 |
| ISHARES CORE S&P MID CAP | 354,340 | 368,287 |
| CLARIVATE PLC | 40,340 | 37,020 |
| UNITEDHEALTH GROUP INC | 152,154 | 186,294 |
| UNION PACIFIC CORP | 76,778 | 96,993 |
| PEPSICO INC | 47,733 | 53,676 |
| PROCTER GAMBLE CO | 49,599 | 68,704 |
| PROGRESSIVE CO OHIO | 183,054 | 206,429 |
| QUALCOMM INC | 143,141 | 187,076 |
| UNITED PARCEL SERVICE | 164,973 | 195,264 |
| TE CONNECTIVITY LTD | 128,436 | 162,953 |
| TJX COMPANIES INC | 60,765 | 67,872 |
| TARGET CORP | 211,170 | 202,047 |
| JPMORGAN CHASE & CO | 91,506 | 102,452 |
| SPDR S&P 500 ETF | 114,620 | 124,914 |
| APPLE INC | 208,939 | 272,037 |
| DOLLAR TREE INC | 49,354 | 67,450 |
| ARCH CAPITAL GROUP LTD | 61,401 | 67,786 |
| ARISTA NETWORKS INC | 24,686 | 41,400 |
| ARMSTRONG WORLD INDS | 17,939 | 24,037 |
| DFA INTL SMALL COMPANY | 74,162 | 106,989 |
| BRISTOL-MYERS SQUIBB CO | 118,971 | 123,952 |
| DANAHER CORP | 231,500 | 270,775 |
| AUTO DATA PROCESSING INC | 49,547 | 67,316 |
| CARLISLE CO | 40,711 | 58,308 |
| COSTCO WHOLESALE CORP | 195,757 | 246,382 |
| BARON EMERGING MARKETS FUND | 325,300 | 353,028 |
| COPART INC | 31,354 | 44,273 |
| CISCO SYSTEMS INC | 69,068 | 82,951 |
| CONESTOGA SMALL CAP INST | 118,794 | 162,825 |
| BECTON DICKINSON & CO | 132,223 | 133,536 |
| COMCAST CORP | 132,637 | 134,582 |
| CDW CORP | 32,844 | 43,823 |
| ANALOG DEVICES INC | 106,201 | 126,906 |
| BLACKROCK INC | 142,714 | 186,774 |
| AMERN TOWER CORP REIT | 102,954 | 114,368 |
| EXPEDITORS INTL WASH INC | 18,607 | 25,515 |
| ESTEE LAUDER CO INC | 70,081 | 81,074 |
| ADOBE INC | 63,954 | 61,810 |
| ACCENTURE PLC | 125,558 | 173,696 |
| CARMAX INC | 31,529 | 43,627 |
| BROWN FORMAN CORP CL B | 9,981 | 11,658 |
| BROWN & BROWN INC | 34,327 | 53,764 |
| ALPHABET INC CL C | 299,455 | 341,444 |
| ECOLAB INC | 83,190 | 89,379 |
| AMPHENOL CORP | 27,791 | 38,482 |
| BROOKFIELD ASSET MGMT CL A | 27,330 | 37,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HONEY ROCK LP | AT COST | 67,770 | 67,770 |
| Description | Amount |
|---|---|
| CORRECT BEGINNING COST BASIS | 27,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 30,795 | 0 | 30,795 | |
| THUNDER RANCH ESTATES UNIT II LLC K-1 | 405 | 405 | 0 | |
| HONEY ROCK LP K-1 | 612 | 612 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 2,010 | 2,010 | |
| STATE TAX REFUND | 650 | 650 |
| Description | Amount |
|---|---|
| SECURITIES COST ADJUSTMENT | 2,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES | 19,399 | 19,399 | 0 |
| Name | Address |
|---|---|
| ESTATE OF CHARLES H HEIDE |
5825 6TH PLACE KENOSHA,WI53144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,330 | 0 | 0 | |
| FOREIGN TAX PAID | 1,652 | 1,652 | 0 |