| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 18,500 | 9,250 | 0 | 9,250 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VIII, LINE 1(C) | COMPENSATION AS DESCRIBED ON FORM 1023. ALL COMPENSATION WAS PAID TO LANE POWELL PC, THE EMPLOYER OF CHARLES W. RILEY, JR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK CORE BOND PORT | 4,256,338 | 4,356,301 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 3000 ETF | 4,375,356 | 10,616,040 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 5,045,345 | 7,317,511 |
| VANGUARD FTSE EMERGING MARKETS ETF | 1,232,445 | 1,941,107 |
| VANGUARD REIT ETF | 2,613,595 | 3,773,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE MG CUSTOM FUND | FMV | 6,259,631 | 6,697,883 |
| BLACKROCK HEDGE FUND CUSTOM FUND | FMV | 373,636 | 359,945 |
| SPECIALTY LOAN INSTITUTIONAL FUND | FMV | 468,754 | 380,380 |
| CERBERUS OFFSHORE LEVERED LOAN OPPORTUNITIES FUND III | FMV | 234,975 | 436,497 |
| TOWNSEND REAL ESTATE ALPHA FUND III, LP | FMV | 687,221 | 785,163 |
| BSREP III-C ACCESS FUND | FMV | 320,895 | 383,482 |
| BSREP III-C ACCESS FUND AIV | FMV | 482,659 | 575,223 |
| HARBOURVEST ACCESS - DOVER STREET X LLC | FMV | 541,632 | 811,618 |
| ARDIAN ASF VIII, LP | FMV | 553,557 | 912,330 |
| HPS SPECIALTY LOAN INT FUND V-L, LP | FMV | 953,971 | 978,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,195 | 1,597 | 0 | 1,598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 291,440 | 287,564 | 0 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE MG CUSTOM FUND - ORDINARY | 310,720 | 310,797 | |
| BLACKSTONE MG CUSTOM FUND - UBTI | 24,622 | 0 | |
| BRHF CUSTOM LLC | 7,238 | -11,317 | |
| BRHF CUSTOM LLC - UBTI | 24,663 | 0 | |
| SPECIALTY LOAN INSTITUTIONAL FUND | 64,239 | 64,239 | |
| TOWNSEND RE ALPHA FUND III | 23,487 | 15,902 | |
| TOWNSEND RE ALPHA FUND III - UBTI | 7,677 | 0 | |
| BSREP III-C ACCESS FUND | 32,867 | 33,131 | |
| BSREP III-C ACCESS FUND AIV | 6,770 | 6,770 | |
| HARBOURVEST - DOVER | 81,781 | 81,781 | |
| HPS SPECIALTY LOAN INTL FUND V-L | 27,249 | 27,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 12,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 21,138 | 21,043 | 0 | 0 |
| WITHHOLDING | 3,173 | 0 | 0 | 0 |