| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,500 | 23,600 | 5,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2019-01-01 | 175,065 | 28,349 | SL | 10.000000000000 | 17,507 | 0 | ||
| FURINTURE & FIXTURES | 2019-01-01 | 28,266 | 4,174 | SL | 10.000000000000 | 2,827 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KCB - OTHER EQUITIES (ALL INVESTMENTS ARE PUBLICLY TRADED) | 1,537,271 | 1,537,271 |
| KCB - FIXED INCOME (ALL INVESTMENTS ARE PUBLICLY TRADED) | 580,780 | 580,780 |
| KCB - HEDGE FUNDS (ALL INVESTMENTS ARE PUBLICLY TRADED) | 70,059 | 70,059 |
| KCB - ACCRUED INCOME | 823 | 823 |
| OBP - OTHER EQUITIES (ALL INVESTMENTS ARE PUBLICLY TRADED) | 1,059,429 | 1,059,429 |
| OBP - FIXED INCOME (ALL INVESTMENTS ARE PUBLICLY TRADED) | 391,215 | 391,215 |
| OBP - HEDGE FUNDS (ALL INVESTMENTS ARE PUBLICLY TRADED) | 48,554 | 48,554 |
| OBP - ACCRUED INCOME | 561 | 561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH POINT CAPITAL FUND | FMV | 27,980 | 27,980 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 175,065 | 45,856 | 129,209 | 129,209 |
| FURINTURE & FIXTURES | 28,266 | 7,001 | 21,265 | 21,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,865 | 2,292 | 573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,375 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONNEL | 57,422 | 0 | 57,422 | |
| POSTAGE | 2,344 | 0 | 2,344 | |
| STATIONARY & OFFICE SUPPLIES | 3,618 | 0 | 3,618 | |
| TELEPHONE | 2,998 | 0 | 2,998 | |
| INSURANCE | 4,593 | 0 | 4,593 | |
| UTILITIES | 8,438 | 0 | 8,438 | |
| MAINTENANCE | 22,336 | 0 | 22,336 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 196,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 29,745 | 29,745 | 0 | |
| FINANCIAL CONSULTING | 27,703 | 27,703 | 0 | |
| ARCHIVE AND HISTORICAL PROJECT CONSULTING | 35,490 | 0 | 35,490 | |
| OTHER CONSULTING | 35,421 | 0 | 35,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,966 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 3,846 | 0 | 0 |