| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 65,410 | 65,410 |
| Contractor | Explanation |
|---|---|
| GRAVEL SHEA PC | LEGAL FEES |
| DANAHER ATTIG PLANTE PLC | TAX AND ACCOUNTING FEES |
| MORGAN STANLEY | INVESTMENT MANAGEMENT FEES |
| LAURA LATKA LLC | PHILANTHROPIC ADVISOR CONSULTANT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY-RUMBLEON INC | 0 | 9,134 |
| MORGAN STANLEY-6992 SEE ATTACH | 58,178,820 | 73,538,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLER ALT STRATEGIES FD | 11,429 | 15,273 | |
| SATURN PARTNERS LP III | 1,580,771 | 4,162,069 | |
| EIDEARD VC 1 | 0 | 0 | |
| BPG PROPERTIES IX | 117,070 | 89,024 | |
| EIDEARD VC II | 97,953 | 210,000 | |
| EQUUS INV PART X | 251,285 | 358,449 | |
| EQUUS INV PART XI | 572,612 | 757,808 | |
| TRILANTIC ENERGY AIV LP | 68,862 | 141,169 | |
| TRILANTIC ENERGY TRANSFER | 12,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 82,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON DEDUCTIBLE EXPENSES FROM | ||||
| PASS-THROUGH ENTITIES | 5,776 | |||
| CHARITABLE CONTRIBUTIONS FROM | ||||
| PASS-THROUGH ENTITIES | 9 | |||
| OTHER EXPENSE | 3,913 | |||
| INSURANCE EXPENSE | 2,295 | |||
| TRAVEL | 367 | |||
| OTHER DEDUCTIONS | 5,866 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income (loss) from pass-through entities | 529,103 | 29,742 | |
| Sec 1231 G/L from pass-through entities | 164,836 | 164,836 | |
| Cancellation of Debt | 679 | 679 | |
| ROYALTIES | 706 | 706 | |
| Net Rental Activity from Pass-Through | 3,204 | -114,817 | |
| state refund | 830 | ||
| Other Income/Loss | 10,613 | 10,613 | |
| Ordinary gain liquidation on k-1 | 701,626 |
| Description | Amount |
|---|---|
| RECOVERY OF AMOUNT TREATED AS QUALIFIED | 0 |
| DISTRIBUTION | 20,000 |
| PRIOR YEAR SUSPENDED LOSS BASIS | 0 |
| LIMITATION NOW ALLOWED | 305,693 |
| RECONCILIATION OF TAX BASIS | 1,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT CAPITAL ACCT - XPRESS NATURAL GAS | 305,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES AND EXPENSES | 438,819 | 438,819 | ||
| PHILANTHROPIC ADVISORY FEE | 120,000 | 120,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 27,288 | 27,288 |