| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,100 | 1,100 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF | 902,851 | 2,860,756 |
| VANGUARD ST CORP BOND ETF | 315,685 | 318,508 |
| VANGUARD TOTAL INTL STOCK INDEX FUND ETF | 667,779 | 768,934 |
| VANGUARD TOTAL STOCKS MKT ETF | 856,562 | 1,571,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | AT COST | 13,012 | 13,012 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12 LP | AT COST | 1,744,860 | 1,847,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 12,939 | 12,939 | 0 | |
| ANNUAL REPORT FEE | 61 | 61 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 1,386 | 1,386 | 0 | |
| OTHER TAXES | 7,500 | 0 | 7,500 |