| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,350 | 2,350 | 2,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-01 | 9,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FID LARGE CAP VALUE ENHANCED INDEX | 2017-03 | PURCHASE | 22,500 | 16,317 | 6,183 | |||||
| FIDELITY EXTENDED MARKET INDEX | 2017-03 | PURCHASE | 22,500 | 14,478 | 8,022 | |||||
| FIDELITY SMALL CAP INDEX FUND | 2017-03 | PURCHASE | 22,500 | 14,870 | 7,630 | |||||
| FID LARGE CAP VALUE ENHANCED | 2017-03 | PURCHASE | 22,500 | 18,191 | 4,309 | |||||
| FIDELITY EXTENDED MARKET INDEX | 2017-03 | PURCHASE | 22,500 | 17,956 | 4,544 | |||||
| FIDELITY SMALL CAP INDEX FUND | 2017-03 | PURCHASE | 22,500 | 17,820 | 4,680 | |||||
| FIDELITY 500 INDEX FUND | 2017-03 | PURCHASE | 22,500 | 12,819 | 9,681 | |||||
| FIDELITY 500 INDEX FUND | 2001-03 | PURCHASE | 22,500 | 11,913 | 10,587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,280,400 | 5,934,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 9,600 | 9,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 105,000 | 105,000 | 105,000 | |
| INSURANCE | 973 | 973 | 973 | |
| FILING FEE | 15 | 15 | 15 | |
| SUPPLIES | 266 | 266 | 266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 9,341 | 9,341 | 9,341 |