| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CRESCENT CAPITAL CONSULTING - TA | 13,450 | 13,450 |
| Contractor | Explanation |
|---|---|
| CRESCENT CAPITAL CONSULTING LLC | INVESTMENT ADVISORY |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UBTI STCG FROM PASS-THROUGHS | PURCHASE | STCG FROM PT | 174 | 174 | ||||||
| UBTI LTCG FROM PASS-THROUGHS | PURCHASE | LTCG FROM PT | 6,996 | 6,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS II | AT COST | 1,328,278 | 388,628 |
| AG ENERGY PARTNERS IV | AT COST | 687,603 | 777,257 |
| BLACK BAY ENERGY | AT COST | 493,900 | 736,207 |
| CF SECONDARY PARTNERS III | AT COST | 232,777 | 670,045 |
| EQUITAS EVERGREEN FUND, L.P. | AT COST | 934 | 20,323 |
| GOLDMAN SACHS - MONEY MARKET | AT COST | ||
| GS VINTAGE FUND III | AT COST | 23,620 | 12,638 |
| ISHARES CORE S&P 500 | AT COST | 27,670,490 | 49,879,624 |
| LAZARD GLOBAL LISTED | AT COST | ||
| MAINGATE MLP FE | AT COST | ||
| MILLENIUM INTERNATION LTD | AT COST | 729,016 | 4,977,002 |
| NGP MIDSTREAM & RESOURCES LP | AT COST | 30,514 | 72,583 |
| PINE HARBOR COMPANY | AT COST | ||
| RENAISSANCE INST. EQ FD & NGP GAS PT | AT COST | ||
| SCHWAB FUNDING MONEY MARKET | AT COST | ||
| SCHWAB GOVERNMENT FUND | AT COST | ||
| SCHWAB INVESTMENT 7671-4999 | AT COST | ||
| TIFF PARTNERS V - INTERNATIONAL | AT COST | 48,094 | 9,790 |
| TIFF PARTNERS IV & V - US LLC | AT COST | 133,650 | 100,456 |
| TIFF PRIVATE EQUITY PARTNERS 2005 | AT COST | 139,620 | 93,670 |
| TIFF PRIVATE EQUITY PARTNERS 2006 | AT COST | 132,779 | 55,207 |
| TIFF PRIVATE EQUITY PARTNERS 2007 | AT COST | 59,876 | 173,029 |
| TIFF PRIVATE EQUITY PARTNERS 2008 | AT COST | 177,500 | 299,205 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 205,678 | 170,608 |
| TIFF SECONDARY PARTNERS II | AT COST | 40,227 | 27,548 |
| VANGUARD REIT INDEX | AT COST | ||
| VANGUARD TOTAL WORLD | AT COST | ||
| WINSTON HEDGED EQUITY FUND | AT COST | 2,000,000 | 4,090,186 |
| STRATEGIC INVESTORS FUND X CAYMAN LP | AT COST | 638,128 | 701,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MILLENIUM INTL LTD REDEMPTION PMT | 1,307,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NONDEDUCTIBLE EXPENSE - K-1'S | 1,450 | |||
| INTEREST EXPENSE FROM PASSTHR | 6,689 | 6,689 | ||
| DEDUCTIONS - ROYALTY INCOME - | 7 | 7 | ||
| MISCELLANEOUS | 384 | 384 | ||
| OTHER DEDUCTIONS FROM PASSTHR | 85,321 | 85,321 | ||
| SECTION 179 EXPENSE - K-1'S | -1 | -1 | ||
| PORTFOLIO DEDUCTIONS FROM PAS | 76 | 76 | ||
| BANK SERVICE CHARGE | 402 | 402 | ||
| SECTION 59(E)(2) FROM PASSTHR | 1,843 | 1,843 | ||
| COST DEPLETION FROM PASSTHROU | -23 | -23 | ||
| SECTION 743(B) ADJ FROM PASS- | 1,377 | 1,377 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHRO | 46,944 | 46,944 | |
| OTHER INCOME FROM PASSTHROUGH | 3,272 | 3,272 | |
| OTHER PORTFOLIO INCOME FROM P | 143,229 | 143,229 | |
| ROYALTY INCOME FROM PASSTHROU | -112 | -112 | |
| SECTION 1231 GAIN (LOSS) PASS | -38 | -38 | |
| SUBPART F FROM PASSTHROUGHS | 6 | 6 | |
| RENTAL REAL ESTATE INCOME FRO | -196 | -196 | |
| ROYALTY INCOME FROM K-1S | 252 | ||
| BOOK/TAX DIFF - CAPITAL GAINS | 8,044 | ||
| TAX EXEMPT INCOME FROM K-1S | 4,752 | ||
| UBTI FROM PASS-THRU K-1S | -18,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 242,392 | 242,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM PASSTHROUGH K | 1,091 | 1,091 | ||
| FEDERAL FORM 990PF EXCISE TAX - | 39,833 | |||
| LOUISIANA INCOME TAX - 2021 | 2 | 2 |