| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,475 | 0 | 0 | 2,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2018 Building and Improvements | 2018-11-30 | 1,329,193 | 71,003 | SL | 39.000000000000 | 34,082 | 0 | 34,082 | |
| 2019 Building and Improvements | 2019-12-31 | 828,743 | 21,250 | SL | 39.000000000000 | 21,250 | 0 | 21,250 | |
| 2020 Building improvments | 2020-12-31 | 14,998 | SL | 39.000000000000 | 385 | 0 | 385 | ||
| 2021 repair | 2021-12-31 | 2,500 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| Equipment | 2021-12-31 | 1,674 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2018 Building and Improvements | 1,329,193 | 105,085 | 1,224,108 | |
| 2019 Building and Improvements | 828,743 | 42,500 | 786,243 | |
| 2020 Building improvments | 14,998 | 385 | 14,613 | |
| 2021 repair | 2,500 | 0 | 2,500 | |
| Equipment | 1,674 | 0 | 1,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,346 | 0 | 0 | 7,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in Progress | 2,172,934 |
| Description | Amount |
|---|---|
| Prior period adjustment | 92,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 6,020 | 0 | 0 | 6,020 |
| Bank Fees | 4,621 | 0 | 0 | 4,621 |
| Miscellaneous Expenses | 18,025 | 0 | 140 | 17,885 |
| Insurance | 10,580 | 0 | 0 | 10,580 |
| Special Events | 18,091 | 0 | 0 | 18,091 |
| Business Meeting | 26 | 0 | 0 | 26 |
| Video Content | 5,000 | 0 | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 46,922 | 0 | 0 | 46,922 |
| Name | Address |
|---|---|
| Lawrence S Connor |
10510 Springboro Pike Miamisburg,OH45342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 12,883 | 0 | 0 | 12,883 |
| Real Estate Taxes | 24,622 | 0 | 0 | 24,622 |