| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 72,420 | 36,210 | 36,210 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2007-09-17 | 8,031 | 785 | SL | 5.000000000000 | 628 | 0 | ||
| FURNITURE, FIXTURES & EQUIPMENT | 2015-06-30 | 200,085 | 77,850 | SL | 5.000000000000 | 25,136 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DIFFERENCES BETWEEN COLUMN (A) BOOK & COLUMN (B) NET INVESTMENT INCOME | FORM 990-PF, PART I: | COLUMN (B) INCLUDES ADDITIONAL K-1 PASS-THRU INCOME & EXPENSE NOT RECOGNIZED IN COLUMN (A) BOOK. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLOBAL BONDS & FIXED INCOME BASED FUNDS | 53,820,562 | 53,820,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLOBAL EQUITIES & EQUITY BASED FUNDS | 376,857,034 | 376,857,034 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE STRATEGY INVESTMENTS - FLEXIBLE CAPITAL | FMV | 109,222,749 | 109,222,749 |
| ALTERNATIVE STRATEGY INVESTMENTS - PRIVATE EQUITY | FMV | 160,983,826 | 160,983,826 |
| ALTERNATIVE STRATEGY INVESTMENTS - REAL ASSETS | FMV | 76,056,790 | 76,056,790 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 8,031 | 1,413 | 6,618 | |
| FURNITURE, FIXTURES & EQUIPMENT | 200,085 | 102,986 | 97,099 | |
| TENENT IMPROVEMENT ALLOWANCE | 534,345 | 109,298 | 425,047 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COMPENSATION ASSETS HELD IN TRUST | 277,626 | 301,672 | 301,672 |
| INVESTMENT PROCEEDS IN TRANSIT | 78,038 | 2,115,308 | 2,115,308 |
| FEDERAL NET INVESTMENT INCOME TAX | 147,427 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE/POSTAGE | 8,660 | 866 | 7,794 | |
| TELEPHONE/TECHNOLOGY | 6,784 | 678 | 6,106 | |
| ASSOCIATION/TEO ORGANIZATIONAL DUES/MEMBERSHIPS | 21,154 | 0 | 21,154 | |
| MISCELLANEOUS | 9,265 | 922 | 8,299 | |
| NON-CAPITAL EQUIPMENT/RENTALS/REPAIRS | 34,116 | 3,412 | 30,704 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN INVESTMENT PORTFOLIO | 50,215,448 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION LIABILITIES | 314,855 | 322,238 |
| FEDERAL NET INVESTMENT EXCISE TAX DUE | 0 | 417,171 |
| DEFERRED FEDERAL NET INVESTMENT INCOME TAX | 1,960,030 | 2,658,025 |
| LEASE INCENTIVE LIABILITY | 473,624 | 425,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CUSTODIAL, CONSULTANT & MGMT FEES | 10,884,656 | 10,863,069 | 21,588 | |
| PAYROLL PROCESSING & BENEFIT PLANS | 12,020 | 1,202 | 10,818 | |
| TECHNOLOGY & IT | 6,968 | 697 | 6,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 56,312 | 5,631 | 50,681 | |
| FEDERAL NII EXCISE TAX | 1,139,598 | 0 | 0 | |
| DEFERRED FEDERAL NII EXCISE TAX | 697,995 | 0 | 0 | |
| FOREIGN TAXES ON INVESTMENTS | 208 | 208 | 0 |