| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 12,663 | 6,332 | 6,331 | 6,331 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 56,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 20,417,869 | 20,417,869 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,386,126 | 669,610 | 716,516 | 999,516 | |
| 283,000 | 283,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,865 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 209,381 | 212,978 | 212,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD & BEVERAGE | 34,920 | 34,920 | ||
| PROGRAMS | 17,001 | 17,001 | ||
| REPAIR AND MAINTENANCE | 9,250 | 9,250 | ||
| HOUSEHOLD SUPPLIES | 19,262 | 19,262 | ||
| MATERIALS & OFFICE SUPPLIES | 16,818 | 16,818 | ||
| INSURANCE | 22,494 | 22,494 | ||
| TELEPHONE | 3,703 | 3,703 | ||
| MISCELLANEOUS | 4,390 | 4,390 | ||
| VOLUNTEER STIPEND | 3,190 | 3,190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APPLICATION FEES | 425 | 425 | |
| MISC INCOME | 2,206 | 2,206 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 270,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONSULTANTS | 88,561 | 13,926 | 13,926 | 74,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 3,985 | 3,985 |