| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Equity | 10,808,774 | 10,524,173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mineral and Royalty Interests | AT COST | 375 | 16,220,546 |
| Partnership Capital | AT COST | 613,130 | 947,284 |
| Fixed Income Funds | AT COST | 7,830,839 | 7,139,563 |
| Emerging Foreign | AT COST | 2,158,288 | 1,766,405 |
| Developed Market Equity | AT COST | 3,796,631 | 3,675,658 |
| Hedged Equity | AT COST | 11,715 | 375 |
| US Listed Real Estate | AT COST | 1,467,845 | 1,403,715 |
| Pershing Square Tontine Hldgs | AT COST | 27,534 | 18,153 |
| Spdr S P Oil Gas Explor Prodtn | AT COST | 10,031 | 14,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,250 | 0 | 0 | 5,250 |
| Description | Amount |
|---|---|
| LTCG not reported on monthly statement | 18,503 |
| Partnership distributions not included in income | 5,837 |
| STCG not reported on monthly statement | 973 |
| Tax cost adjustments - Aspen Technology Inc | 18,319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR agent fees, adjustments | 2,731 | 2,731 | ||
| Depletion on mineral rights | 521,791 | 521,791 | ||
| Holiday event | 1,310 | 1,310 | ||
| Miscellaneous | 120 | 120 | ||
| Oil production expenses | 15,542 | 15,542 | ||
| Partnership K-1 deductions | 4,967 | 4,967 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 284 | |||
| Other Investment Income | 3,478,604 | 3,478,604 |
| Description | Amount |
|---|---|
| Accrued market discount - Exxon Mobile Corp | 1,946 |
| Cash received due to Spin-off | 18,673 |
| Cost adjustments/rounding | 12 |
| Depletion ded. TR not on books | 521,791 |
| Foreign taxes adjustments | 4,838 |
| Merger cash receipts | 37,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated tax payments | 64,612 | 64,612 | ||
| Foreign taxes w/h at source | 21,259 | 21,259 | ||
| State withholding, net refund | 265 | 265 |