| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,600 | 4,300 | 0 | 4,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EUROPE | 44,267 | 57,520 |
| ISHARES CORE US AGGREGATE BOND | 156,533 | 162,792 |
| VANGUARD TOTAL INTL BND - ADM | 78,580 | 79,749 |
| ISHARES MBS ETF | 55,971 | 54,574 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADTALEM GLOBAL EDUCATION INC. | 26,688 | 15,519 |
| ARC DOCUMENT SOLUTIONS INC. | 298,475 | 113,544 |
| CALVERT EQUITY PORTFOLIO - I | 343,394 | 668,835 |
| ISHARES INC MSCI JAPAN NEW | 150,663 | 162,914 |
| ISHARES MSCI CANADA ETF | 126,029 | 159,446 |
| ISHARES MSCI EAFE INDEX FUND | 74,674 | 102,913 |
| ISHARES MSCI PACIFIC EX-JAPAN | 99,413 | 100,153 |
| ISHARES RUSSELL 1000 VALUE | 126,714 | 214,615 |
| MFS INTL VALUE - I | 235,439 | 339,732 |
| SPDR S&P 500 ETF TRUST | 5,023,268 | 7,398,452 |
| SIX CIRCLES US | 691,988 | 686,265 |
| FIDELITY 500 INDEX-INST | 20,222 | 21,167 |
| FIDELITY INTL INDX-INST PRM | 282,827 | 301,655 |
| SIX CIRCLES INTL UNCON EQ | 509,330 | 524,989 |
| VANGUARD FTSE EUROPE ETF | 101,005 | 102,974 |
| VANGUARD SHORT-TERM BOND ETF | 110,569 | 108,555 |
| ISHARES US TREASURY BOND ETF | 44,050 | 44,476 |
| VANGUARD I/T TAX EXMPT | 631,120 | 630,263 |
| VANGUARD TOTAL INTL BOND ETF | 143,689 | 135,859 |
| SIX CIRCLES GLOBAL BOND | 330,080 | 324,491 |
| SIX CIRCLES CREDIT OPPORTUNITY | 110,027 | 110,134 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5812 REIT I INC | AT COST | 145,533 | 145,533 |
| BENNETT DAY SCHOOL | AT COST | 137,146 | 137,146 |
| CREATION INV SOCIAL VENTURE I | AT COST | 94,988 | 94,988 |
| CREATION INV SOCIAL VENTURE II | AT COST | 50,954 | 50,954 |
| CREATION INV SOCIAL VENTURE III | AT COST | 176,921 | 176,921 |
| CREATION INV SOCIAL VENTURE IV | AT COST | 221,757 | 221,757 |
| PROMUS VENTURES | AT COST | 198,092 | 198,092 |
| RESLAND INVESTORS LLC | AT COST | 19,023 | 19,023 |
| CREATION INV SOCIAL VENTURE V | AT COST | 122,616 | 122,616 |
| ECM BLOCKCHAIN FUND | AT COST | 52,548 | 52,548 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESLAND INVESTORS LLC | 0 | -2,752 | 0 |
| RESLAND INVESTORS LLC | -3,034 | -3,034 | -3,034 |
| CREATION INVESTMENTS SOCIAL VENTURES FD | 4,211 | 4,211 | 4,211 |
| CREATION INVESTMENTS SOCIAL VENTURES II | -1,441 | -1,441 | -1,441 |
| CREATION INVESTMENTS SOCIAL VENTURES III | -156 | -156 | -156 |
| CREATION INVESTMENTS SOCIAL VENTURES IV | -2,060 | -2,060 | -2,060 |
| PROMUS VENTURES II | -5,928 | -5,928 | -5,928 |
| CREATION INVESTMENTS SOCIAL VENTURES FD V | 116 | 116 | 116 |
| ECM BLOCKCHAIN | -3,677 | -3,677 | -3,677 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GRACE & PEACE COMMUNITY | NONE | 76,137 | 76,137 | 2014-08 | 500.0000000000 % | 0 | |||||
| A MORE JUST SOCIETY | NONE | 300,000 | 0 | 2018-07 | 2026-04 | 500.0000000000 % | 0 | ||||
| GRACE & PEACE COMMUNITY | NONE | 50,000 | 0 | 2019-02 | 500.0000000000 % | 0 | |||||
| GRACE & PEACE COMMUNITY | NONE | 50,000 | 0 | 2019-03 | 500.0000000000 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 20,312 | 20,312 | 0 | 0 |
| BLAKE THOELE | 1,425 | 712 | 0 | 713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 512 | 0 | 0 | 0 |