| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $770,886 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $159,368 TOTAL PART I, LINE 6A: $930,254 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $3,078,779 BOOK BASIS: $2,422,436 NET GAIN/(LOSS): $656,343 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $114,543 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIGHWOODS RLTY LP NOTE BOND - | 9,933 | 10,178 |
| LEHMAN BRTHRS HLDGS - 0.000% - | 0 | 0 |
| MARSHFIELD CLINIC HLTH SYS INC | 15,085 | 15,314 |
| OCCIDENTAL COLLEGE - 3.015% - | 30,010 | 30,234 |
| PREMIER HEALTH PARTNERS SER 20 | 31,250 | 30,635 |
| TEVA PHARMACEUTICAL NOTE - 0.0 | 14,938 | 15,019 |
| TEMECULA CALIF REDEV AGY REF B | 9,783 | 10,516 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 2,592 | 2,309 |
| ACCENTURE PLC | 2,298 | 3,731 |
| ADOBE SYSTEMS, INC | 3,704 | 3,969 |
| AGNICO EAGLE MINES LTD | 31,583 | 34,541 |
| ALLEGHANY CP | 27,910 | 33,380 |
| ALPHABET INC CL A | 6,926 | 11,588 |
| AMAZON COM | 6,687 | 6,669 |
| AMERICAN TOWER REIT INC | 5,852 | 6,728 |
| AMGEN INC | 23,007 | 20,697 |
| ANALOG DEVICES INC | 3,483 | 4,043 |
| APPLE INC | 3,931 | 5,505 |
| AUTODESK, INC | 3,382 | 3,374 |
| AUTOMATIC DATA PROCESSING INC | 18,835 | 23,918 |
| BARRICK GOLD CORPORATION | 36,393 | 39,995 |
| BECTON DICKINSON & CO | 2,407 | 2,515 |
| BERKSHIRE HATHAWAY INC. CLASS | 138,574 | 205,712 |
| BIO RAD LABS INC CL A | 3,269 | 3,778 |
| BIOGEN INC | 3,103 | 2,639 |
| BLOCK INC | 3,367 | 2,584 |
| C H ROBINSON WORLDWIDE INC | 5,126 | 5,597 |
| CADENCE DESIGN SYSTEMS INC | 3,690 | 5,591 |
| CERNER CORPORATION | 28,456 | 42,906 |
| CISCO SYSTEMS INC | 33,556 | 51,076 |
| CITIGROUP INC | 87,255 | 96,986 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 2,648 | 3,283 |
| COLGATE-PALMOLIVE COMPANY | 25,472 | 26,541 |
| COMCAST CORP | 18,512 | 24,511 |
| CONAGRA FOODS INC | 24,929 | 22,641 |
| CORTEVA INC | 40,548 | 41,654 |
| CVS CAREMARK CORP | 33,944 | 40,026 |
| DANAHER CORP | 6,794 | 8,225 |
| DOLLAR GENERAL CORP | 28,833 | 32,780 |
| DOMINION ENERGY INC | 39,750 | 45,093 |
| DOUBLELINE CORE FIXED INCOME I | 178,921 | 179,820 |
| DOUBLELINE TOTAL RETURN BOND | 614,101 | 596,792 |
| DU PONT DE NEMOURS | 63,991 | 60,908 |
| DYNATRACE | 3,383 | 3,621 |
| ECOLAB INC | 3,305 | 3,519 |
| EDWARDS LIFESCIENCES | 2,444 | 3,498 |
| ENPHASE ENERGY ORD SHS | 2,098 | 2,195 |
| EQUITY COMMONWEALTH | 52,337 | 46,879 |
| ETSY INC | 2,194 | 2,846 |
| FAIRFAX FINL HLDGS LTD | 92,737 | 122,048 |
| FIRST EAGLE GLOBAL FUND CLASS | 698,776 | 805,706 |
| FORTIVE CORPORATION | 4,184 | 4,501 |
| GEN DYNAMICS CP | 3,422 | 3,752 |
| GENERAL MOTORS | 62,411 | 113,273 |
| GLOBAL PAYMENTS INC | 38,310 | 27,171 |
| GQG PARTNERS EMERGING MARKETS | 456,433 | 574,346 |
| GRAHAM HOLDINGS COMPANY | 10,076 | 15,746 |
| GRAINGER W W INC | 33,520 | 37,832 |
| GRIFFIN INSTITUTIONAL ACCESS R | 469,350 | 543,155 |
| GROUPE DANONE ADS | 66,667 | 65,747 |
| GUIDEWIRE SOFTWARE INC | 17,884 | 22,365 |
| HOME DEPOT INC | 4,712 | 7,470 |
| IDEXX CORP | 4,934 | 5,926 |
| INGREDION INC | 34,754 | 43,585 |
| INT'L FLAVORS & FRAGRANCES INC | 2,573 | 2,712 |
| INTUIT | 4,836 | 6,432 |
| JOHNSON & JOHNSON | 78,030 | 112,735 |
| JONES LANG LASALLE | 9,724 | 19,662 |
| JP MORGAN CHASE | 61,491 | 93,743 |
| KIRKLAND LAKE GOLD LTD | 30,120 | 31,295 |
| KROGER CO | 15,034 | 18,376 |
| LIBERTY GLOBAL PLC - SERIES C | 97,049 | 101,602 |
| LIBERTY LATIN AMERICA (FORMERL | 5,946 | 2,599 |
| LOEWS CORP | 54,095 | 61,283 |
| LORD ABBETT HIGH YIELD FD CL I | 409,228 | 496,153 |
| LOWES COMPANIES INC | 30,919 | 41,098 |
| LUMEN TECHNOLOGIES INC | 70,497 | 64,758 |
| MAGNA INTERNATIONAL INC | 39,427 | 83,530 |
| MARSH AND MCLENNAN COMPANIES I | 23,660 | 29,897 |
| MARVELL TECHNOLOGY, INC | 2,190 | 4,462 |
| MEDTRONIC PLC | 56,366 | 52,760 |
| MICROCHIP TECHNOLOGY INC | 24,038 | 28,817 |
| MICROSOFT CORP | 38,196 | 82,398 |
| MONDELEZ INTERNATIONAL INC | 15,350 | 17,108 |
| MONOLITHIC POWER SYSTEMS, INC | 2,843 | 4,440 |
| MSCI INC | 3,193 | 4,289 |
| NIKE INC-CL B | 6,292 | 7,667 |
| NOVO NORDISK A S | 3,297 | 4,368 |
| NVIDIA CORP | 3,046 | 5,882 |
| ORACLE CORP | 6,623 | 7,326 |
| PEPSICO INC | 2,060 | 2,432 |
| PERRIGO CO PLC | 19,334 | 16,960 |
| PFIZER INC | 34,561 | 62,180 |
| PIONEER ILS INTERVAL FUND | 375,394 | 362,788 |
| POWER CORPORATION OF CANADA | 61,840 | 106,584 |
| PROCTER GAMBLE CO | 2,325 | 2,781 |
| QUEST DIAGNOSTICS | 16,290 | 21,453 |
| RAYTHEON TECHNOLOGIES CORP | 4,576 | 4,561 |
| RECKITT BENCKISER GROUP | 2,799 | 2,800 |
| RESOLUTE FOREST PRODUCTS INC | 4,752 | 9,422 |
| ROCHE HOLDING LTD ADR | 2,312 | 2,791 |
| ROSS STORES, INC | 38,383 | 36,684 |
| SERVICE NOW | 3,246 | 4,544 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 36,590 | 36,572 |
| SPROTT PHYSICAL GOLD TRUST | 283,677 | 356,501 |
| SPX FLOW INC | 21,185 | 52,926 |
| STANLEY BLACK & DECKER INC | 20,835 | 18,862 |
| STARBUCKS CORP COM | 20,474 | 31,816 |
| STATE STREET CORPORATION | 29,184 | 31,527 |
| STONE RIDGE REINSURANCE RISK P | 12,384 | 10,058 |
| SYSCO CORP | 34,620 | 33,462 |
| THE COCA-COLA CO | 22,428 | 24,454 |
| THE JM SMUCKER COMPANY | 27,623 | 28,251 |
| THERMO FISHER SCIENTIFIC INC | 21,368 | 30,693 |
| TJX COMPANIES INC | 9,423 | 16,930 |
| TRAVELERS COMPANIES INC | 27,500 | 38,169 |
| UNILEVER PLC AMER | 73,889 | 70,250 |
| UNITED PARCEL SERVICE | 26,605 | 28,936 |
| UNITEDHEALTH GROUP INC | 40,497 | 54,231 |
| US BANCORP | 37,248 | 33,983 |
| VERISK ANALYTICS, INC | 4,316 | 5,490 |
| VERIZON COMMUNICATIONS | 50,611 | 50,713 |
| VIATRIS ORD SHS | 24,310 | 24,273 |
| VISA INC | 7,357 | 8,018 |
| VODAFONE GROUP PLC | 161,394 | 98,105 |
| WAL-MART STORES INC | 2,121 | 2,170 |
| WALT DISNEY HOLDINGS CO | 5,303 | 4,802 |
| WEST PHARMA SVCS INC | 4,022 | 5,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BGV IV, LP | 77,329 | 102,428 | |
| BGV OPPORTUNITY FUND, L.P | 180,209 | 351,843 | |
| PARTNERS GROUP PRIVATE EQUITY | 440,025 | 600,817 | |
| REDWOOD-KAIROS REAL ESTATE VAL | 171,096 | 525,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 46,330 | 46,330 | ||
| Bank Charges | 302 | 302 | ||
| Foundation Dues & Memberships | 1,560 | 1,560 | ||
| K-1 Exp BGV IV, LP | 5,288 | 5,288 | ||
| K-1 Exp BGV OPPORTUNITY FUND, | 5,354 | 5,354 | ||
| K-1 Exp REDWOOD-KAIROS REAL ES | 357 | 100 | ||
| State or Local Filing Fees | 50 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BGV IV, LP | 33 | 33 | |
| K-1 Inc/Loss BGV OPPORTUNITY FUND, L.P | 2,422 | 2,422 | |
| K-1 Inc/Loss REDWOOD-KAIROS REAL ESTATE VALUE FUND | -8,996 | -2,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 24,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 56,634 | 56,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 5,900 | |||
| Foreign Tax Paid | 164 | 164 |