| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,200 | 0 | 6,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CAPITAL OPPORTUNITY | 241,809 | 543,918 |
| VANGUARD WINDSOR II | 454,232 | 772,520 |
| PIMCO HI YIELD FD | 14,464 | 19,059 |
| HARBOR CAP APP FUND | 31,648 | 109,338 |
| VANGUARD TOTAL INTL STK INDEX FD | 68,822 | 97,747 |
| SPDR S&P 500 ETF TR TR UNIT | 92,634 | 427,464 |
| T ROWE GROWTH STOCK FUND | 53,574 | 151,693 |
| DODGE & COX STOCK FUND | 185,922 | 194,375 |
| HARDING LOEVNER INTL | 240,167 | 437,496 |
| NUVEEN REAL ESTATE SECURITIES FUND | 44,211 | 52,785 |
| DODGE & COX INTL STOCK FUND | 84,514 | 101,719 |
| HARTFORD SCHRODER EMERGING MARKET EQUITY FUND | 67,540 | 95,157 |
| AMG RIVER ROAD | 220,162 | 232,607 |
| T ROWE PRICE EQUITY INCM | 459,298 | 684,874 |
| VANGUARD ENERGY FUND | 306,797 | 191,390 |
| ISHARES S&P GLBL ETF | 199,956 | 395,355 |
| PAYDEN EMERGING MARKETS BOND FUND | 11,687 | 10,900 |
| PRIMECAP ODYSSEY AGGRESIVE GROWTH | 28,110 | 45,229 |
| RIVERPARK LARGE GROWTH | 193,325 | 276,034 |
| WESTERN ASSET MACRO | 60,576 | 65,792 |
| PIMCO INCOME FUND INST | 121,011 | 120,122 |
| ISHARES TR CORE US | 55,127 | 57,040 |
| PRUDENTIAL TOTAL RETURN | 291,537 | 293,084 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITES | 60,161 | 61,444 |
| UNDISCOVERED MANAGERS BEHAVIORAL | 64,916 | 85,779 |
| AQR STYLE PREMIA ALTERNATIVE | 39,921 | 31,792 |
| NATIXIS ASG MANAGED FUTURES | 44,929 | 42,169 |
| VANGUARD 500 INDEX FD | 15,181 | 59,122 |
| ISHARES GOLD TRUST | 6,381 | 8,703 |
| VANGUARD GROWTH & INCOME FD | 125,952 | 169,666 |
| PIMCO RAE FUNDAMENTAL US FD | 135,122 | 167,248 |
| VICTORY SYCAMORE ESTABLISHED VALUE FD | 44,178 | 58,563 |
| DOUBLELINE CORE FIXED | 189,282 | 188,770 |
| MFS INTERNATIONAL GROWTH | 84,211 | 100,697 |
| DELAWARE SMALL CAP | 70,511 | 89,776 |
| DODGE & COX INCOME FUND | 100,497 | 179,984 |
| VICTORY RS SMALL CAP GROWTH | 51,887 | 52,531 |
| DFA LARGE CAP INTERNATIONAL | 68,399 | 75,483 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | 46,379 | 47,582 |
| VANGUARD ULTRA SHORT | 1,073,308 | 1,067,997 |
| ISHARES MSCI EMERGING | 49,951 | 59,062 |
| AMERICAN BEACON AHL MGD | 43,800 | 42,222 |
| BLACKROCK TOTAL FACTOR | 31,565 | 32,896 |
| SPDR MSCI ACWI EX-US | 199,989 | 197,696 |
| VANGUARD CORE BOND ADMIRAL | 96,589 | 96,058 |
| CREDIT SUISS FLOATING RATE | 72,414 | 72,744 |
| VANGUARD HIGH YIELD CORP | 18,922 | 19,038 |
| LAZARD EMERGING MARKETS | 13,113 | 18,174 |
| ISHARES TR RUSSELL 2000 | 3,845 | 17,796 |
| VANGUARD WHITEHALL FDS | 31,329 | 44,844 |
| VANGUARD INDEX FD SM CAP | 20,784 | 35,770 |
| VANGUARD TAX MANAGED INTL | 42,244 | 53,613 |
| VANGUARD INTL EQUITY INDEX | 15,709 | 17,311 |
| VANGUARD INDEX FDS REAL ESTATE | 10,423 | 11,601 |
| DFA COMMODITY STRATEGY | 13,631 | 11,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARATHON EUROPEAN OPPORTUNITY FUND II | AT COST | 36,884 | 36,884 |
| MARATHON DISTRESSED CREDIT FUND LP | AT COST | 51,653 | 51,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND/INTEREST INC RECEIVABLE | 3,567 | 4,287 | 4,287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 3,843 | 1,922 | 1,921 | |
| DUES/LICENSES | 550 | 0 | 550 | |
| EQUIPMENT RENTAL | 1,814 | 907 | 907 | |
| OFFICE EXPENSE | 5,998 | 2,999 | 2,999 | |
| MISCELLANEOUS EXPENSE | 1,750 | 875 | 875 | |
| LIABILITY INSURANCE | 911 | 0 | 911 | |
| BANK CHARGES | 41 | 0 | 41 | |
| UTILITIES | 1,084 | 542 | 542 | |
| POSTAGE AND DELIVERY | 200 | 100 | 100 | |
| REPAIRS | 200 | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 833 | 0 | 833 |
| MARATHON DISTRESSED CREDIT FUND LP | 3,518 | 3,518 | 3,518 |
| MARATHON DISTRESSED CREDIT FUND LP | 2,135 | 2,135 | 2,135 |
| MARATHON EUROPEAN CREDIT OPPORTUNITY FUND II, LP | 159 | 159 | 159 |
| MARATHON EUROPEAN CREDIT OPPORTUNITY FUND II, LP | 1,107 | 1,107 | 1,107 |
| Description | Amount |
|---|---|
| TAXABLE/BOOK INCOME DIFFERENCE | 1,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 53,290 | 59,994 |
| ACCOUNT PAYABLE | 4,593 | 6,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 61,501 | 61,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 2,839 | 2,839 | 0 | |
| PAYROLL TAXES | 16,099 | 8,050 | 8,049 | |
| NET INVESTMENT TAX | 2,007 | 2,007 | 0 |