| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,740 | 9,870 | 9,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEFFLER HOME | AT COST | 537,365 | 537,365 |
| PACIFICEMPRISE LLC | AT COST | 181,874 | 181,874 |
| SOFT SURROUNDINGS HOLDINGS II LLC | AT COST | 125,892 | 125,892 |
| VINTAGE 2013 PRIVATE INVESTMENTS | AT COST | 655,212 | 591,546 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 27,574 | 27,574 | 27,574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 5,169 | 5,169 | 0 | |
| BOARD MEETING EXPENSE | 40 | 0 | 40 | |
| NYS DEPARTMENT OF LAW | 250 | 0 | 250 | |
| OTHER EXPENSE THRU SOFT SURROUNDINGS II LLC | 79 | 79 | 0 | |
| OTHER NONDEDUCTIBLE EXPENSES THRU SOFT SURROUNDINGS II | 144 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THRU LEFFLER HOME LLC K-1 | -15,488 | -15,488 | -15,488 |
| OTHER INCOME THRU PACIFICEMPRISE LLC K-1 | 36,150 | 36,150 | 36,150 |
| OTHER INCOME THRU SOFT SURROUNDINGS HOLDINGS II LLC K-1 | 88,627 | 88,627 | 88,627 |
| OTHER TAX-EXEMPT INCOME THRU LEFFLER HOME LLC K-1 | 6,800 | 6,800 | |
| OTHER TAX-EXEMPT INCOME THRU PACIFICEMPRISE LLC K-1 | 9,838 | 9,838 | |
| OTHER INCOME | 590 | 590 | 590 |
| Description | Amount |
|---|---|
| PARTNERSHIP BASIS ADJUSTMENT | 2,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN SOFT SURROUNDINGS HOLDINGS LLC | 455,300 | 455,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATE TAXES | 10,000 | 10,000 | 0 | |
| FOREIGN TAXES PAID | 3,369 | 3,369 | 0 |