| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,011 | 1,011 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 313,674 | 377,664 |
| 922042858 VANGUARD FTSE EMERGI | 134,193 | 138,488 |
| 74256W568 PRINCIPAL REAL EST S | 55,000 | 85,019 |
| 55274K702 MFS CORPORATE BOND-R | 140,000 | 132,342 |
| 47803P476 JH SEAPORT LONG/SHOR | 63,464 | 73,446 |
| 64128R608 NEUBERGER BERMAN LON | 100,000 | 129,898 |
| 9WB116375 LAKE SITES INC COM * | 335,371 | 1,225,006 |
| 922031737 VANGUARD INFLAT-PROT | 140,000 | 139,607 |
| 316390152 FIDELITY ADV INTL RL | 50,000 | 63,835 |
| 922031760 VANGUARD HIGH YIELD | 115,000 | 132,350 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 110,000 | 113,090 |
| 256210105 DODGE & COX INCOME F | 278,095 | 279,727 |
| 044820504 ASHMORE EMERG MKTS C | 99,953 | 92,205 |
| 872365713 TCW EMRG MRKTS INC-P | 180,000 | 169,865 |
| 922908553 VANGUARD REAL ESTATE | 40,591 | 58,005 |
| 464287200 ISHARES CORE S & P 5 | 566,387 | 1,409,505 |
| 464287499 ISHARES RUSSELL MID- | 427,376 | 725,507 |
| 00143W859 INV OPP DEVELOP MRKT | 230,495 | 282,429 |
| 46432F339 ISHARES MSCI USA QUA | 111,258 | 174,672 |
| 921908844 VANGUARD DIVIDEND AP | 217,854 | 240,450 |
| 957663669 WESTERN ASSET CORE P | 174,095 | 177,925 |
| 464287655 ISHARES RUSSELL 2000 | 306,037 | 522,758 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE65477 DIMMIT COUNTY TX 320 | AT COST | 1 | 801,048 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 9WB116375 LAKE SITES INC COM * | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464287200 ISHARES CORE S & P 5 | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 256210105 DODGE & COX INCOME F | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 46429B697 ISHARES EDGE MSCI MI | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 044820504 ASHMORE EMERG MKTS C | |||
| 957663669 WESTERN ASSET CORE P | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 55274K702 MFS CORPORATE BOND-R | |||
| 47803P476 JH SEAPORT LONG/SHOR | |||
| 46432F339 ISHARES EDGE MSCI US | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 316390152 FIDELITY ADV INTL RL |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 741 |
| MUTUAL FUND TIMING ADJ | 16,835 |
| COST BASIS ADJ | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE / STATE TAX | 25,000 | 0 | 0 | |
| OMG ROYALTY EXPENSES | 25,383 | 25,383 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OGM ROYALTY INCOME | 202,631 | 202,631 | |
| FEDERAL TAX REFUND | 64 | 0 | |
| OTHER INCOME | 13,162 | 13,162 | |
| S-CORP | 116,456 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 16,871 | 16,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 374 | 374 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20,607 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,949 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 137 | 137 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 304 | 304 | 0 |