| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912810RQ3 U.S. TREASURY BOND | 6,022 | 5,545 |
| 912828ZL7 U.S. TREASURY NOTE | 8,035 | 7,825 |
| 92343VDY7 VERIZON COMMUNICATIO | 3,447 | 3,335 |
| 3132DWAN3 FHLMC SD 8113 02% | ||
| 91282CAZ4 U.S. TREASURY NOTE | 7,955 | 7,762 |
| 912810RM2 U.S. TREASURY BOND | 8,006 | 7,202 |
| 126650CX6 CVS HEALTH CORP | 3,445 | 3,369 |
| 31418DRT1 FNMA PMA4097 03% | ||
| 36962G3P7 GENERAL ELEC CAP COR | ||
| 38141GXH2 GOLDMAN SACHS GROUP | 6,848 | 6,611 |
| 61744YAK4 MORGAN STANLEY | 2,216 | 2,158 |
| 822582BX9 SHELL INTERNATIONAL | 4,303 | 4,187 |
| 31359MGK3 FEDERAL NATL MTG ASS | 2,952 | 2,819 |
| 46647PAX4 JPMORGAN CHASE & CO | 4,728 | 4,543 |
| 912810SF6 U.S. TREASURY BOND | 10,930 | 9,875 |
| 29379VAV5 ENTERPRISE PRODUCTS | 2,557 | 2,606 |
| 912810SM1 U.S. TRSY INFLATION | ||
| 912828P46 U.S. TREASURY NOTE | 6,325 | 6,106 |
| 95000U2A0 WELLS FARGO & COMPAN | 4,387 | 4,303 |
| 20030NCT6 COMCAST CORP | 3,539 | 3,408 |
| 3140QBUK2 FNMA PCA4185 04 50% | 1,580 | 1,558 |
| 31418DU67 FNMA PMA4204 02% | 7,023 | 6,832 |
| 172967LD1 CITIGROUP INC | 3,350 | 3,254 |
| 594918BT0 MICROSOFT CORP | ||
| 3132DWA60 FHLMC SD 8129 02 50% | 4,225 | 4,093 |
| 91282CBL4 U.S. TREASURY NOTE | 7,735 | 7,773 |
| 91282CBR1 U.S. TREASURY NOTE | 6,989 | 6,917 |
| 023135BS4 AMAZON.COM INC | 976 | 970 |
| 91282CCF6 U.S. TREASURY NOTE | 7,982 | 7,840 |
| 3132DMVG7 FHLMC SD 0615 04 50% | 736 | 733 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 539830109 LOCKHEED MARTIN CORP | ||
| 92343V104 VERIZON COMMUNICATIO | 9,001 | 8,521 |
| 594918104 MICROSOFT CORP COM | 3,854 | 7,399 |
| G29183103 EATON CORP PLC | 6,370 | 8,987 |
| 87612E106 TARGET CORP | 1,566 | 3,703 |
| 478160104 JOHNSON & JOHNSON | 6,226 | 7,185 |
| 58933Y105 MERCK AND CO INC SHS | ||
| 437076102 HOME DEPOT INC/THE | 4,940 | 7,470 |
| 172967424 CITIGROUP INC | ||
| 911312106 UNITED PARCEL SERVIC | 4,761 | 8,788 |
| 580135101 MC DONALDS CORPORATI | 1,824 | 4,021 |
| 713448108 PEPSICO INC | 3,378 | 4,169 |
| 00206R102 AT&T INC | ||
| 031162100 AMGEN INC | 2,249 | 2,700 |
| 780087102 ROYAL BANK OF CANADA | ||
| 253868103 DIGITAL REALTY TRUST | ||
| 166764100 CHEVRONTEXACO CORP | 4,990 | 7,158 |
| 756109104 REALTY INCOME CORP | 10,815 | 11,956 |
| 126408103 CSX CORP | 2,856 | 4,023 |
| 46625H100 J P MORGAN CHASE & C | 6,740 | 10,134 |
| 11135F101 BROADCOM INC | 7,379 | 15,970 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,186 | 5,986 |
| 191216100 COCA-COLA CO/THE | ||
| 22822V101 CROWN CASTLE INTERNA | 4,355 | 7,097 |
| 882508104 TEXAS INSTRUMENTS IN | 7,355 | 9,424 |
| 291011104 EMERSON ELECTRIC CO | 5,685 | 7,717 |
| 532457108 ELI LILLY & CO | 2,292 | 4,143 |
| 49456B101 KINDER MORGAN INC/DE | 6,667 | 7,613 |
| 009158106 AIR PRODUCTS & CHEMI | ||
| G5960L103 MEDTRONIC PLC SHS | 11,749 | 10,552 |
| 931142103 WAL MART STORES INC | 2,310 | 3,473 |
| 29364G103 ENTERGY CORP | 12,479 | 13,067 |
| 316773100 FIFTH THIRD BANCORP | 5,759 | 11,149 |
| 89832Q109 TRUIST FINL CORP | 7,200 | 8,900 |
| 09247X101 BLACKROCK INC | 5,028 | 8,240 |
| 742718109 PROCTER & GAMBLE CO/ | 2,850 | 3,926 |
| 74251V102 PRINCIPAL FINANCIAL | 10,491 | 10,705 |
| 91324P102 UNITEDHEALTH GROUP I | 12,779 | 15,566 |
| 30231G102 EXXON MOBIL CORP | 13,636 | 13,156 |
| 87165B103 SYNCHRONY FINANCIAL | 8,682 | 8,304 |
| 244199105 DEERE & CO | 8,596 | 7,886 |
| 42824C109 HEWLETT PACKARD ENTE | 6,727 | 7,317 |
| 969457100 WILLIAMS COS INC/THE | 7,308 | 6,796 |
| G7997R103 SEAGATE TECH HLDGS P | 7,031 | 10,846 |
| 20030N101 COMCAST CORP | 6,060 | 5,637 |
| 559222401 MAGNA INTERNATIONAL | 6,838 | 5,747 |
| 67077M108 NUTRIEN LTD | 10,165 | 12,709 |
| 891160509 TORONTO-DOMINION BAN | 6,826 | 7,131 |
| 064149107 BANK OF NOVA SCOTIA/ | 4,193 | 4,373 |
| 925652109 VICI PROPERTIES INC | 11,635 | 12,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,816 | 26,751 |
| 52470G759 WESTERN ASSET SMASH | AT COST | 34,590 | 32,587 |
| 00143W875 INVESCO OPPENHEIMER | AT COST | 5,039 | 5,330 |
| 315920819 FIDELITY ADVISOR SER | AT COST | 16,210 | 19,448 |
| 52470G734 WESTERN ASSET SMASH | AT COST | 65,994 | 66,164 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 22,187 | 34,354 |
| 52470G742 WESTERN ASSET SMASH | AT COST | 23,769 | 24,083 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 658 |
| MUTUAL FUND TIMING ADJ | 82 |
| COST BASIS ADJUSTMENT | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 79 | 79 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 385 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 385 | 0 | 0 |