| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,585 | 1,585 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2018-08-15 | 9,700 | 2,156 | M3 | 3 | 2,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 49,447 | 677,889 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 907818108 UNION PACIFIC CORP | 85,606 | 503,860 |
| 20030N101 COMCAST CORP CLASS A | 30,672 | 176,155 |
| 38141G104 GOLDMAN SACHS GROUP | 61,689 | 239,094 |
| 231021106 CUMMINS INC. | 168,903 | 327,210 |
| 594918104 MICROSOFT CORP | 98,684 | 840,800 |
| 02079K107 ALPHABET INC CL C | 58,632 | 506,378 |
| 928881101 VONTIER CORP | ||
| 902973304 US BANCORP | 108,312 | 199,404 |
| 46625H100 JPMORGAN CHASE & CO | 109,334 | 443,380 |
| 25243Q205 DIAGEO PLC - ADR | 182,044 | 440,280 |
| 03524A108 ANHEUSER-BUSCH INBEV | ||
| 883556102 THERMO FISHER SCIENT | 52,735 | 667,240 |
| 166764100 CHEVRON CORP | 128,761 | 234,700 |
| 254687106 WALT DISNEY CO | 38,383 | 232,335 |
| 89151E109 TOTAL S.A. - ADR | ||
| 084670702 BERKSHIRE HATHAWAY I | 181,152 | 598,000 |
| 191216100 COCA COLA CO | 67,988 | 103,618 |
| 375558103 GILEAD SCIENCES INC | ||
| 023135106 AMAZON COM INC COM | 162,859 | 916,944 |
| 437076102 HOME DEPOT INC | 127,020 | 415,010 |
| 697435105 PALO ALTO NETWORKS I | 127,504 | 556,760 |
| 037833100 APPLE INC | 33,008 | 1,509,345 |
| 911312106 UNITED PARCEL SERVIC | 85,200 | 246,491 |
| 097023105 BOEING CO | 56,022 | 221,452 |
| 126650100 CVS HEALTH CORPORATI | 22,527 | 128,950 |
| 92826C839 VISA INC-CLASS A SHR | 45,043 | 671,801 |
| 09247X101 BLACKROCK INC | 162,944 | 412,002 |
| 34959J108 FORTIVE CORP | ||
| G29183103 EATON CORP PLC | 90,784 | 276,512 |
| 235851102 DANAHER CORP | 24,173 | 427,713 |
| 150870103 CELANESE CORP | 113,966 | 420,150 |
| 17275R102 CISCO SYSTEMS INC | 126,438 | 494,286 |
| 02079K305 ALPHABET INC CL A | 59,033 | 506,982 |
| 922908553 VANGUARD REAL ESTATE | 248,304 | 580,050 |
| 0075W0759 EDGEWOOD GROWTH INST | 2,056,916 | 3,172,315 |
| 7HF990313 RRG SUSTAINABLE WATE | 154,224 | 153,687 |
| 7HF990173 ARROWMARK GLOBAL OPP | 635,070 | 635,070 |
| 557492485 MADISON MID CAP FUND | 1,018,188 | 1,698,006 |
| 7HF990164 PARTNERS GROUP RE SE | 142,309 | 184,941 |
| 003021714 ABERDEEN EMERG MARKE | 1,150,458 | 857,126 |
| 7HC990350 STRATEGIC VALUE SER | 250,000 | 378,291 |
| 7HF990094 ORBIMED ISRAEL PARTN | 180,246 | 262,214 |
| 7HF990054 CRG PARTNERS III-PAR | 312,677 | 284,047 |
| 46432F842 ISHARES CORE MSCI EA | 3,059,027 | 3,545,400 |
| 464287200 ISHARES CORE S & P 5 | 2,556,926 | 3,291,231 |
| 7HF990162 PORTFOLIO ADV SECOND | 303,701 | 303,701 |
| 92828N429 VIRTUS KAR SMALL-CAP | 1,394,071 | 1,772,429 |
| 74256W485 PRINCIPAL PREFERRED | 817,989 | 857,212 |
| 464287655 ISHARES RUSSELL 2000 | 784,685 | 778,575 |
| 7HF990175 FRAZIER HLTHCARE GRO | 194,369 | 281,169 |
| 412295107 HARDING LOEVNER INTL | 600,000 | 772,978 |
| 949917744 WF ULTR SHORT-TRMINC | 1,051,941 | 1,048,968 |
| 7HF99HA12 HAYFIN DIRECT LENDIN | 6,487 | 6,487 |
| 7HF990323 PORT ADV SECONDARY F | 152,967 | 152,967 |
| 7HF990041 INSTITUTIONAL VENTUR | 637,724 | 2,117,327 |
| 04314H402 ARTISAN INTERNATIONA | 633,850 | 872,325 |
| 7HF990318 FRANCISCO PARTNERS V | 98,111 | 109,032 |
| 921937603 VANGUARD TOTL BD MKT | 2,726,486 | 2,796,460 |
| 7HF990252 CERBERUS GLBL NPL FE | 181,205 | |
| 7HF990212 RESOURCE CAPITAL FUN | 106,940 | 135,856 |
| 464287408 ISHARES S&P 500 VALU | 1,231,899 | 1,284,366 |
| 56166Y636 COHO REL VALUE EQUIT | 1,611,548 | 1,977,405 |
| 46434G889 ISHARES MSCI EMERGIN | 1,385,039 | 1,533,900 |
| 7HF990169 FRANCISCO PARTNERS V | 175,812 | 302,634 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | |||
| 7HF990041 INSTITUTIONAL VENTUR | |||
| 412295107 HARDING LOEVNER INTL | |||
| 7HC990350 STRATEGIC VALUE SER | |||
| 7HF990054 CRG PARTNERS III-PAR | |||
| 7HF990164 PARTNERS GROUP RE SE | |||
| 04314H402 ARTISAN INTERNATIONA | |||
| 7HF990169 FRANCISCO PARTNERS V | |||
| 7HF990162 PORTFOLIO ADV SECOND | |||
| 7HF990173 ARROWMARK GLOBAL OPP | |||
| NT7715271 LUNA LIGHTS, INC. 4% | |||
| 7HF99HA12 HAYFIN DIRECT LENDIN | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 7HF990212 RESOURCE CAPITAL FUN | |||
| 7HC991395 LAZARD EMERGING OFFS | |||
| 7HF990094 ORBIMED ISRAEL PARTN | |||
| 921937603 VANGUARD TOTL BD MKT | |||
| 0075W0759 EDGEWOOD GROWTH INST | |||
| 557492485 MADISON MID CAP FUND | |||
| 7HF990252 CERBERUS GLBL NPL FE | |||
| 46434G889 ISHARES EDGE MSCI MF | |||
| 7HF990175 FRAZIER HLTHCARE GRO | |||
| 56166Y636 COHO REL VALUE EQUIT | |||
| 464287200 ISHARES CORE S & P 5 | |||
| 7HF990313 RRG SUSTAINABLE WATE | |||
| 92828N429 VIRTUS KAR SMALL-CAP | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| 7HF990323 PORT ADV SECONDARY F |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 9,700 | 4,312 | 5,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,250 | 2,250 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6,935 |
| MUTUAL FUND TIMING ADJUSTMENT | 5,144 |
| TAX LOT ADJUSTMENT | 2,774 |
| COST BASIS ADJ | 474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSES | 22,899 | 0 | 22,899 | |
| INVESTMENT EXPENSES - ADR FEES | 75 | 75 | 0 | |
| PARTNERSHIP EXPENSES | 62,310 | 62,124 | 0 | |
| ADMINISTRATIVE EXPENSES | 41,908 | 0 | 41,908 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 362,020 | 309,544 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJUSTMENT | 11,390 |
| PY BALANCE SHEET ADJ | 7,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,140 | 13,140 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48,692 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,575 | 2,575 | 0 |