| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,850 | 0 | 0 | 6,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAINTAINER - GARRETT | 2013-01-03 | 1,659 | 1,659 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA TRACTOR | 2013-01-03 | 11,352 | 11,352 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PORTABLE CORRAL | 2013-01-03 | 7,679 | 7,679 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL IMMOBILIZERS | 2013-01-03 | 1,027 | 1,027 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SQUEEZE CHUTE | 2013-01-03 | 5,196 | 5,196 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LACERATOR AND BUCKTO | 2013-01-03 | 6,264 | 6,264 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2013-01-03 | 397 | 397 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COTTON TRAILERS | 2013-01-03 | 721 | 721 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2006 CHEVY DIESEL SILVER PICKUP | 2013-01-03 | 15,660 | 15,660 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MINI TRUCK | 2013-01-03 | 3,758 | 3,758 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 10 BALE HAY TRAILER | 2013-01-03 | 1,879 | 1,879 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAVELONG TRAILER | 2013-01-03 | 4,385 | 4,385 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUSH HOG MOWER | 2013-01-03 | 10,077 | 10,077 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRUCK PLATES AND TAX | 2013-01-03 | 1,546 | 1,546 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WIMCO TRAILERS | 2013-01-03 | 1,065 | 1,065 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COW WATER TANK | 2013-01-03 | 518 | 518 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRACTOR, TRAILER, WELDER | 2013-01-03 | 14,987 | 14,987 | SL | 7.000000000000 | 0 | 0 | 0 | |
| POLE DRIVER | 2013-01-03 | 6,776 | 6,776 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WELDING MACHINE | 2013-01-03 | 1,993 | 1,993 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW TIRES | 2013-01-03 | 1,071 | 1,071 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WINCO TRAILERS (2 HAY WAGONS) | 2013-01-03 | 4,003 | 4,003 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CASE TRACTOR | 2013-01-03 | 6,141 | 6,141 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR REPAIRS | 2013-01-03 | 1,011 | 1,011 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR REPAIRS | 2013-01-03 | 423 | 423 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR REPAIRS | 2013-01-03 | 2,613 | 2,613 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER CHEST | 2013-01-03 | 393 | 393 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE 7430 PREMIUM | 2013-01-03 | 95,000 | 95,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA L3130D W/LOADER | 2013-01-03 | 7,500 | 7,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2001 ARCTIC CAT 500 | 2013-01-03 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PORTABLE LIVESTOCK RAMP | 2013-01-03 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 20' TOP HAT BUMPER TRAILER | 2013-01-03 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2013-03-08 | 3,059 | 3,059 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PEN COVER | 2013-09-05 | 4,500 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| PEN COVER | 2013-09-12 | 8,620 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 2 FEMA TRAILERS | 2014-01-15 | 10,543 | 4,569 | SL | 15.000000000000 | 703 | 0 | 703 | |
| MOBILE HOME | 2014-01-15 | 12,269 | 5,317 | SL | 15.000000000000 | 818 | 0 | 818 | |
| BARN-PUMPHOUSE | 2014-07-24 | 1,480 | 643 | SL | 15.000000000000 | 99 | 0 | 99 | |
| CARGO CONTAINER | 2014-03-17 | 2,225 | 2,067 | SL | 7.000000000000 | 158 | 0 | 79 | |
| CORRAL PANELS/POSTS | 2014-12-30 | 22,067 | 9,562 | SL | 15.000000000000 | 1,471 | 0 | 1,471 | |
| FEED BIN | 2014-10-10 | 6,000 | 5,571 | SL | 7.000000000000 | 429 | 0 | 429 | |
| HILL ROOT RAKE HD1612 | 2014-07-24 | 7,500 | 6,962 | SL | 7.000000000000 | 538 | 0 | 538 | |
| MINERAL FEEDER ON WHEELS | 2014-07-29 | 2,900 | 2,691 | SL | 7.000000000000 | 209 | 0 | 209 | |
| MOBILE HOME-ROOF & GUTTERS | 2014-07-24 | 3,600 | 1,560 | SL | 15.000000000000 | 240 | 0 | 240 | |
| PEN COVER ADDITIONS | 2014-01-15 | 4,000 | 1,735 | SL | 15.000000000000 | 267 | 0 | 267 | |
| SILENCER HYDRAULIC SQUEEZE CHUTE | 2015-10-05 | 19,475 | 19,475 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAMMOTH HAY TRAILER (14) | 2015-10-05 | 11,465 | 11,465 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAWSON AERATOR & GRASS DRILL | 2015-10-05 | 20,900 | 20,900 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PANELS & GATE | 2015-10-05 | 6,555 | 6,555 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 10 SOUTH POLL HEIFERS PLUS BABY | 2015-10-05 | 36,500 | 36,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1 HEREFORD BULL | 2015-10-05 | 4,000 | 4,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW HOLLAND TRACTOR T5060 W/FRONT LOADER/SPEAR | 2015-01-06 | 43,939 | 43,939 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MINERAL FEEDER ON WHEELS | 2015-01-12 | 2,960 | 2,960 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2015-01-12 | 474 | 474 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3000 LB TRAILER FEEDER | 2015-01-22 | 5,426 | 5,426 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKCASE | 2015-10-13 | 364 | 286 | SL | 7.000000000000 | 52 | 0 | 52 | |
| CREDENZA | 2015-10-13 | 709 | 556 | SL | 7.000000000000 | 101 | 0 | 101 | |
| BARN-LHI CONCRETE ROAD WORK | 2015-07-23 | 7,500 | 2,750 | SL | 15.000000000000 | 500 | 0 | 500 | |
| BARN-LHI BARN SHOP/ELECTRICAL | 2015-08-04 | 25,000 | 9,168 | SL | 15.000000000000 | 1,667 | 0 | 1,667 | |
| BARN-LHI BARN BATHROOM PLUMBING | 2015-10-21 | 15,230 | 5,583 | SL | 15.000000000000 | 1,015 | 0 | 1,015 | |
| 2 BRANGUS | 2015-05-01 | 8,650 | 8,650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 HEIFER (S C HEREFORD) | 2015-05-19 | 8,000 | 8,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 RED BRANGUS 2 WITH CALVES | 2015-10-14 | 34,000 | 34,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2012 SUNFLOWER 1435 DISK - JOHN DEERE | 2016-02-24 | 39,500 | 25,393 | SL | 7.000000000000 | 5,643 | 0 | 5,643 | |
| HEREFORD BULL - HLS | 2016-03-02 | 5,775 | 5,198 | SL | 5.000000000000 | 577 | 0 | 193 | |
| 100 FEMALE SEXED FULL BLOOD RED WAGYU EMBROYOS | 2016-03-08 | 100,000 | 90,000 | SL | 5.000000000000 | 10,000 | 0 | 3,333 | |
| LEVEE SPLITTER | 2016-01-21 | 6,682 | 4,297 | SL | 7.000000000000 | 955 | 0 | 955 | |
| SHELVES | 2016-02-02 | 1,845 | 1,188 | SL | 7.000000000000 | 264 | 0 | 264 | |
| 2012 SUNFLOWER 1435 DISK - JOHN DEERE - DEL. FEE | 2016-02-24 | 2,470 | 1,588 | SL | 7.000000000000 | 353 | 0 | 353 | |
| PLANTOVATOR | 2016-03-21 | 23,378 | 15,030 | SL | 7.000000000000 | 3,340 | 0 | 3,340 | |
| CALF CATCHER ATTACHMENT | 2016-04-11 | 2,381 | 1,530 | SL | 7.000000000000 | 340 | 0 | 340 | |
| POLARIS | 2016-06-01 | 10,875 | 9,788 | SL | 5.000000000000 | 1,087 | 0 | 906 | |
| 2016 PF GOOSENECK HYDRO TAIL TRAILER 35FT | 2016-06-06 | 1,000 | 900 | SL | 5.000000000000 | 100 | 0 | 83 | |
| POLARIS 4 WHEELER | 2016-07-11 | 5,757 | 5,180 | SL | 5.000000000000 | 577 | 0 | 577 | |
| 800 GALLON SPRAY TRAILER | 2016-07-11 | 13,977 | 12,578 | SL | 5.000000000000 | 1,399 | 0 | 1,399 | |
| NO TILL DRILL | 2016-08-25 | 25,049 | 16,101 | SL | 7.000000000000 | 3,578 | 0 | 3,578 | |
| TRUCK TARP 40X70 | 2016-09-11 | 1,120 | 720 | SL | 7.000000000000 | 160 | 0 | 160 | |
| TRUCK TARP 50X100 | 2016-09-11 | 2,000 | 1,287 | SL | 7.000000000000 | 286 | 0 | 286 | |
| KENCOVE FENCE SUPPLIES | 2016-10-11 | 6,115 | 3,933 | SL | 7.000000000000 | 874 | 0 | 874 | |
| BUILDING - 2317 DEERFIELD, KATY TX 77493 | 2016-05-19 | 186,995 | 22,177 | SL | 39.000000000000 | 4,795 | 0 | 4,795 | |
| APPLIANCES - 2317 DEERFIELD HOME | 2016-07-11 | 2,224 | 1,431 | SL | 7.000000000000 | 318 | 0 | 318 | |
| LOT 8 C-LPH GYPSY SOUL | 2016-04-28 | 6,100 | 5,490 | SL | 5.000000000000 | 610 | 0 | 407 | |
| LOT 8A-HC-LPH CRACKED | 2016-04-28 | 5,400 | 4,860 | SL | 5.000000000000 | 540 | 0 | 360 | |
| LOT 40 - C-G MISS LAURA'S | 2016-04-28 | 3,000 | 2,700 | SL | 5.000000000000 | 300 | 0 | 200 | |
| LOT 25 - BG-SRH HICKORY | 2016-04-28 | 3,400 | 3,060 | SL | 5.000000000000 | 340 | 0 | 227 | |
| LOT 39 - C-G MISS LAURA'S | 2016-04-28 | 2,800 | 2,520 | SL | 5.000000000000 | 280 | 0 | 187 | |
| HEREFORD LOT 21 | 2016-05-17 | 4,500 | 4,050 | SL | 5.000000000000 | 450 | 0 | 375 | |
| HEREFORD LOT 26 | 2016-05-17 | 6,000 | 5,400 | SL | 5.000000000000 | 600 | 0 | 500 | |
| HEREFORD LOT 27 | 2016-05-17 | 5,000 | 4,500 | SL | 5.000000000000 | 500 | 0 | 417 | |
| 6 COWS - CLEMSON UNIVERSITY | 2016-05-27 | 40,000 | 36,000 | SL | 5.000000000000 | 4,000 | 0 | 3,333 | |
| 2 BULLS - CLEMSON UNIVERSITY | 2016-05-27 | 8,000 | 7,200 | SL | 5.000000000000 | 800 | 0 | 667 | |
| 7 C GV CMF 8T MS KING | 2016-09-29 | 10,000 | 9,000 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| 13 C CMF 857S RACHEK 80Z | 2016-09-29 | 2,800 | 2,520 | SL | 5.000000000000 | 280 | 0 | 280 | |
| 32 C RC MISS REVOLUTION 227Z | 2016-09-29 | 3,400 | 3,060 | SL | 5.000000000000 | 340 | 0 | 340 | |
| 62 C HF VICTORIA 671 1219 | 2016-09-29 | 5,200 | 4,680 | SL | 5.000000000000 | 520 | 0 | 520 | |
| 63 C WALKER MISS S343 W19 | 2016-09-29 | 12,000 | 10,800 | SL | 5.000000000000 | 1,200 | 0 | 1,200 | |
| JV-TENN RIVER MUSIC COW | 2016-12-30 | 4,100 | 3,690 | SL | 5.000000000000 | 410 | 0 | 410 | |
| JV-TENN RIVER MUSIC COW | 2016-12-30 | 3,400 | 3,060 | SL | 5.000000000000 | 340 | 0 | 340 | |
| JV-TENN RIVER MUSIC COW | 2016-12-30 | 2,000 | 1,800 | SL | 5.000000000000 | 200 | 0 | 200 | |
| LAND - 2317 DEERFIELD, KATY TX 77493 | 2016-05-19 | 38,300 | L | 0 | 0 | 0 | |||
| 2017 NEW HONDA TRX420FM | 2017-04-12 | 5,945 | 4,162 | SL | 5.000000000000 | 1,189 | 0 | 1,189 | |
| MINERAL FEEDER | 2017-10-27 | 1,127 | 564 | SL | 7.000000000000 | 161 | 0 | 161 | |
| 6 ROW JOHN DEERE PLANTER | 2017-07-06 | 1,200 | 599 | SL | 7.000000000000 | 171 | 0 | 171 | |
| 6 COWS - JV TN. RIVER MUSIC | 2017-11-27 | 21,100 | 14,770 | SL | 5.000000000000 | 4,220 | 0 | 4,220 | |
| 2 COWS - JV TEDDY GENTRY | 2017-01-16 | 3,500 | 2,450 | SL | 5.000000000000 | 700 | 0 | 700 | |
| FURNITURE - 2317 DEERFIELD HOME (2) | 2016-06-01 | 1,968 | 1,265 | SL | 7.000000000000 | 281 | 0 | 281 | |
| JOHN DEERE 6140R TRACTOR | 2018-12-10 | 88,500 | 37,613 | SL | 5.000000000000 | 17,700 | 0 | 17,700 | |
| 10 BRANGUS BULLS | 2018-05-25 | 26,500 | 13,913 | SL | 5.000000000000 | 5,300 | 0 | 5,300 | |
| 2 BULL, 4 HEIFER, 1 COW | 2018-06-14 | 24,350 | 12,784 | SL | 5.000000000000 | 4,870 | 0 | 4,870 | |
| 3 REGULAR CATTLE | 2018-07-19 | 6,750 | 3,206 | SL | 5.000000000000 | 1,350 | 0 | 1,350 | |
| 4 RED BULLS | 2018-10-02 | 12,250 | 5,206 | SL | 5.000000000000 | 2,450 | 0 | 2,450 | |
| 1 BULL | 2018-10-29 | 5,000 | 2,125 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| 2 BULL, 3 HEIFER, 1 COW | 2018-11-14 | 11,000 | 4,675 | SL | 5.000000000000 | 2,200 | 0 | 2,200 | |
| FEED BIN | 2019-05-14 | 4,096 | 878 | SL | 7.000000000000 | 585 | 0 | 585 | |
| FENCE | 2019-08-28 | 28,715 | 6,153 | SL | 7.000000000000 | 4,102 | 0 | 4,102 | |
| 29 ANGUS FEMALE COWS | 2019-02-21 | 53,650 | 20,119 | SL | 5.000000000000 | 10,730 | 0 | 10,730 | |
| 2 ANGUS BULLS | 2019-02-21 | 7,000 | 2,625 | SL | 5.000000000000 | 1,400 | 0 | 1,400 | |
| 2 GERBER HEREFORD | 2019-04-12 | 3,600 | 1,170 | SL | 5.000000000000 | 720 | 0 | 720 | |
| 28 PREGNANT HEIFERS | 2019-04-17 | 70,000 | 22,750 | SL | 5.000000000000 | 14,000 | 0 | 14,000 | |
| 23 OPEN BRAHMAN HEIFERS | 2019-05-20 | 100,900 | 32,793 | SL | 5.000000000000 | 20,180 | 0 | 20,180 | |
| 121 HEAD BRAHMAN HEIFERS | 2019-02-22 | 188,000 | 70,500 | SL | 5.000000000000 | 37,600 | 0 | 37,600 | |
| 4 ANGUS BULLS | 2019-03-19 | 29,000 | 10,875 | SL | 5.000000000000 | 5,800 | 0 | 5,800 | |
| BULLS EYE RANCH CATTLE PURCHASE | 2020-01-28 | 36,030 | 3,603 | SL | 5.000000000000 | 7,206 | 0 | 7,206 | |
| SCRUGGS CATTLE PURCHASE | 2020-01-28 | 21,200 | 2,120 | SL | 5.000000000000 | 4,240 | 0 | 4,240 | |
| BULLS EYE RANCH CATTLE PURCHASE | 2020-01-31 | 26,500 | 2,650 | SL | 5.000000000000 | 5,300 | 0 | 5,300 | |
| 5 BRAHMAN HEIFERS | 2020-02-12 | 26,500 | 2,650 | SL | 5.000000000000 | 5,300 | 0 | 5,300 | |
| BRAHMAN BULLS | 2020-02-16 | 49,500 | 4,950 | SL | 5.000000000000 | 9,900 | 0 | 9,900 | |
| 4 CH BULLS | 2020-02-25 | 14,000 | 1,400 | SL | 5.000000000000 | 2,800 | 0 | 2,800 | |
| GENTRY CATTLE PURCHASE | 2020-03-23 | 16,300 | 1,630 | SL | 5.000000000000 | 3,260 | 0 | 3,260 | |
| BRANGUS HEIFER | 2020-11-20 | 5,000 | 500 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| PENZ ANGUS RANCH LOT #19 & LOT #29 | 2021-03-02 | 15,500 | SL | 5.000000000000 | 1,550 | 0 | 2,583 | ||
| POWER PLUS GENETICS BULL | 2021-03-29 | 9,500 | SL | 5.000000000000 | 950 | 0 | 1,425 | ||
| STEVE BAKER 11 COWS WITH CALVES | 2021-04-23 | 28,200 | SL | 5.000000000000 | 2,820 | 0 | 3,760 | ||
| ORTEGA'S CATTLE LLC INVOICE 1069 | 2021-06-08 | 20,000 | SL | 5.000000000000 | 2,000 | 0 | 2,333 | ||
| COX EXCALIBUR BRANGUS INVOICE #306.2021FFA | 2021-10-22 | 5,000 | SL | 5.000000000000 | 500 | 0 | 167 | ||
| JAMARY JEFFERY STEERS | 2021-11-12 | 3,000 | SL | 5.000000000000 | 300 | 0 | 100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAINTAINER - GARRETT | 1,659 | 1,659 | 0 | 2,015 |
| KUBOTA TRACTOR | 11,352 | 11,352 | 0 | 13,791 |
| PORTABLE CORRAL | 7,679 | 7,679 | 0 | 9,329 |
| ANIMAL IMMOBILIZERS | 1,027 | 1,027 | 0 | 1,248 |
| SQUEEZE CHUTE | 5,196 | 5,196 | 0 | 6,316 |
| LACERATOR AND BUCKTO | 6,264 | 6,264 | 0 | 7,610 |
| EQUIPMENT | 397 | 397 | 0 | 482 |
| COTTON TRAILERS | 721 | 721 | 0 | 876 |
| 2006 CHEVY DIESEL SILVER PICKUP | 15,660 | 15,660 | 0 | 19,025 |
| MINI TRUCK | 3,758 | 3,758 | 0 | 4,565 |
| 10 BALE HAY TRAILER | 1,879 | 1,879 | 0 | 2,283 |
| TRAVELONG TRAILER | 4,385 | 4,385 | 0 | 5,327 |
| BUSH HOG MOWER | 10,077 | 10,077 | 0 | 12,242 |
| TRUCK PLATES AND TAX | 1,546 | 1,546 | 0 | 1,878 |
| WIMCO TRAILERS | 1,065 | 1,065 | 0 | 1,294 |
| COW WATER TANK | 518 | 518 | 0 | 629 |
| TRACTOR, TRAILER, WELDER | 14,987 | 14,987 | 0 | 18,207 |
| POLE DRIVER | 6,776 | 6,776 | 0 | 8,232 |
| WELDING MACHINE | 1,993 | 1,993 | 0 | 2,421 |
| NEW TIRES | 1,071 | 1,071 | 0 | 1,301 |
| WINCO TRAILERS (2 HAY WAGONS) | 4,003 | 4,003 | 0 | 4,863 |
| CASE TRACTOR | 6,141 | 6,141 | 0 | 7,460 |
| TRACTOR REPAIRS | 1,011 | 1,011 | 0 | 1,228 |
| TRACTOR REPAIRS | 423 | 423 | 0 | 514 |
| TRACTOR REPAIRS | 2,613 | 2,613 | 0 | 3,174 |
| FREEZER CHEST | 393 | 393 | 0 | 477 |
| JOHN DEERE 7430 PREMIUM | 95,000 | 95,000 | 0 | 115,411 |
| KUBOTA L3130D W/LOADER | 7,500 | 7,500 | 0 | 9,111 |
| 2001 ARCTIC CAT 500 | 1,500 | 1,500 | 0 | 1,822 |
| PORTABLE LIVESTOCK RAMP | 400 | 400 | 0 | 486 |
| 20' TOP HAT BUMPER TRAILER | 1,500 | 1,500 | 0 | 1,822 |
| GENERATOR | 3,059 | 3,059 | 0 | 3,059 |
| PEN COVER | 4,500 | 0 | 4,500 | 4,500 |
| PEN COVER | 8,620 | 0 | 8,620 | 8,620 |
| 2 FEMA TRAILERS | 10,543 | 5,272 | 5,271 | 11,424 |
| MOBILE HOME | 12,269 | 6,135 | 6,134 | 13,295 |
| BARN-PUMPHOUSE | 1,480 | 742 | 738 | 1,480 |
| CARGO CONTAINER | 2,225 | 2,225 | 0 | 2,225 |
| CORRAL PANELS/POSTS | 22,067 | 11,033 | 11,034 | 22,067 |
| FEED BIN | 6,000 | 6,000 | 0 | 6,000 |
| HILL ROOT RAKE HD1612 | 7,500 | 7,500 | 0 | 7,500 |
| MINERAL FEEDER ON WHEELS | 2,900 | 2,900 | 0 | 2,900 |
| MOBILE HOME-ROOF & GUTTERS | 3,600 | 1,800 | 1,800 | 3,600 |
| PEN COVER ADDITIONS | 4,000 | 2,002 | 1,998 | 4,000 |
| SILENCER HYDRAULIC SQUEEZE CHUTE | 19,475 | 19,475 | 0 | 19,475 |
| MAMMOTH HAY TRAILER (14) | 11,465 | 11,465 | 0 | 11,465 |
| LAWSON AERATOR & GRASS DRILL | 20,900 | 20,900 | 0 | 20,900 |
| PANELS & GATE | 6,555 | 6,555 | 0 | 6,555 |
| NEW HOLLAND TRACTOR T5060 W/FRONT LOADER/SPEAR | 43,939 | 43,939 | 0 | 43,939 |
| MINERAL FEEDER ON WHEELS | 2,960 | 2,960 | 0 | 2,960 |
| GENERATOR | 474 | 474 | 0 | 474 |
| 3000 LB TRAILER FEEDER | 5,426 | 5,426 | 0 | 5,426 |
| BOOKCASE | 364 | 338 | 26 | 364 |
| CREDENZA | 709 | 657 | 52 | 709 |
| BARN-LHI CONCRETE ROAD WORK | 7,500 | 3,250 | 4,250 | 7,500 |
| BARN-LHI BARN SHOP/ELECTRICAL | 25,000 | 10,835 | 14,165 | 25,000 |
| BARN-LHI BARN BATHROOM PLUMBING | 15,230 | 6,598 | 8,632 | 15,230 |
| 2012 SUNFLOWER 1435 DISK - JOHN DEERE | 39,500 | 31,036 | 8,464 | 39,500 |
| HEREFORD BULL - HLS | 5,775 | 5,775 | 0 | 5,775 |
| 100 FEMALE SEXED FULL BLOOD RED WAGYU EMBROYOS | 100,000 | 100,000 | 0 | 100,000 |
| LEVEE SPLITTER | 6,682 | 5,252 | 1,430 | 6,682 |
| SHELVES | 1,845 | 1,452 | 393 | 1,845 |
| 2012 SUNFLOWER 1435 DISK - JOHN DEERE - DEL. FEE | 2,470 | 1,941 | 529 | 2,470 |
| PLANTOVATOR | 23,378 | 18,370 | 5,008 | 23,378 |
| CALF CATCHER ATTACHMENT | 2,381 | 1,870 | 511 | 2,381 |
| POLARIS | 10,875 | 10,875 | 0 | 10,875 |
| 2016 PF GOOSENECK HYDRO TAIL TRAILER 35FT | 1,000 | 1,000 | 0 | 1,000 |
| POLARIS 4 WHEELER | 5,757 | 5,757 | 0 | 5,757 |
| 800 GALLON SPRAY TRAILER | 13,977 | 13,977 | 0 | 13,977 |
| NO TILL DRILL | 25,049 | 19,679 | 5,370 | 25,049 |
| TRUCK TARP 40X70 | 1,120 | 880 | 240 | 1,120 |
| TRUCK TARP 50X100 | 2,000 | 1,573 | 427 | 2,000 |
| KENCOVE FENCE SUPPLIES | 6,115 | 4,807 | 1,308 | 6,115 |
| BUILDING - 2317 DEERFIELD, KATY TX 77493 | 186,995 | 26,972 | 160,023 | 186,995 |
| APPLIANCES - 2317 DEERFIELD HOME | 2,224 | 1,749 | 475 | 2,224 |
| LOT 8 C-LPH GYPSY SOUL | 6,100 | 6,100 | 0 | 6,100 |
| LOT 8A-HC-LPH CRACKED | 5,400 | 5,400 | 0 | 5,400 |
| LOT 40 - C-G MISS LAURA'S | 3,000 | 3,000 | 0 | 3,000 |
| LOT 25 - BG-SRH HICKORY | 3,400 | 3,400 | 0 | 3,400 |
| LOT 39 - C-G MISS LAURA'S | 2,800 | 2,800 | 0 | 2,800 |
| HEREFORD LOT 21 | 4,500 | 4,500 | 0 | 4,500 |
| HEREFORD LOT 26 | 6,000 | 6,000 | 0 | 6,000 |
| HEREFORD LOT 27 | 5,000 | 5,000 | 0 | 5,000 |
| 6 COWS - CLEMSON UNIVERSITY | 40,000 | 40,000 | 0 | 40,000 |
| 2 BULLS - CLEMSON UNIVERSITY | 8,000 | 8,000 | 0 | 8,000 |
| 7 C GV CMF 8T MS KING | 10,000 | 10,000 | 0 | 10,000 |
| 13 C CMF 857S RACHEK 80Z | 2,800 | 2,800 | 0 | 2,800 |
| 32 C RC MISS REVOLUTION 227Z | 3,400 | 3,400 | 0 | 3,400 |
| 62 C HF VICTORIA 671 1219 | 5,200 | 5,200 | 0 | 5,200 |
| 63 C WALKER MISS S343 W19 | 12,000 | 12,000 | 0 | 12,000 |
| JV-TENN RIVER MUSIC COW | 4,100 | 4,100 | 0 | 4,100 |
| JV-TENN RIVER MUSIC COW | 3,400 | 3,400 | 0 | 3,400 |
| JV-TENN RIVER MUSIC COW | 2,000 | 2,000 | 0 | 2,000 |
| LAND - 2317 DEERFIELD, KATY TX 77493 | 38,300 | 0 | 38,300 | 38,300 |
| 2017 NEW HONDA TRX420FM | 5,945 | 5,351 | 594 | 5,945 |
| MINERAL FEEDER | 1,127 | 725 | 402 | 1,127 |
| 6 ROW JOHN DEERE PLANTER | 1,200 | 770 | 430 | 1,200 |
| 6 COWS - JV TN. RIVER MUSIC | 21,100 | 18,990 | 2,110 | 21,100 |
| 2 COWS - JV TEDDY GENTRY | 3,500 | 3,150 | 350 | 3,500 |
| FURNITURE - 2317 DEERFIELD HOME (2) | 1,968 | 1,546 | 422 | 1,968 |
| JOHN DEERE 6140R TRACTOR | 88,500 | 55,313 | 33,187 | 88,500 |
| 10 BRANGUS BULLS | 26,500 | 19,213 | 7,287 | 26,500 |
| 2 BULL, 4 HEIFER, 1 COW | 24,350 | 17,654 | 6,696 | 24,350 |
| 3 REGULAR CATTLE | 6,750 | 4,556 | 2,194 | 6,750 |
| 4 RED BULLS | 12,250 | 7,656 | 4,594 | 12,250 |
| 1 BULL | 5,000 | 3,125 | 1,875 | 5,000 |
| 2 BULL, 3 HEIFER, 1 COW | 11,000 | 6,875 | 4,125 | 11,000 |
| FEED BIN | 4,096 | 1,463 | 2,633 | 4,096 |
| FENCE | 28,715 | 10,255 | 18,460 | 28,715 |
| 29 ANGUS FEMALE COWS | 53,650 | 30,849 | 22,801 | 53,650 |
| 2 ANGUS BULLS | 7,000 | 4,025 | 2,975 | 7,000 |
| 2 GERBER HEREFORD | 3,600 | 1,890 | 1,710 | 3,600 |
| 28 PREGNANT HEIFERS | 70,000 | 36,750 | 33,250 | 70,000 |
| 23 OPEN BRAHMAN HEIFERS | 100,900 | 52,973 | 47,927 | 100,900 |
| 121 HEAD BRAHMAN HEIFERS | 188,000 | 108,100 | 79,900 | 188,000 |
| 4 ANGUS BULLS | 29,000 | 16,675 | 12,325 | 29,000 |
| BULLS EYE RANCH CATTLE PURCHASE | 36,030 | 10,809 | 25,221 | 36,030 |
| SCRUGGS CATTLE PURCHASE | 21,200 | 6,360 | 14,840 | 21,200 |
| BULLS EYE RANCH CATTLE PURCHASE | 26,500 | 7,950 | 18,550 | 26,500 |
| 5 BRAHMAN HEIFERS | 26,500 | 7,950 | 18,550 | 26,500 |
| BRAHMAN BULLS | 49,500 | 14,850 | 34,650 | 49,500 |
| 4 CH BULLS | 14,000 | 4,200 | 9,800 | 14,000 |
| GENTRY CATTLE PURCHASE | 16,300 | 4,890 | 11,410 | 16,300 |
| BRANGUS HEIFER | 5,000 | 1,500 | 3,500 | 5,000 |
| PENZ ANGUS RANCH LOT #19 & LOT #29 | 15,500 | 1,550 | 13,950 | 15,500 |
| POWER PLUS GENETICS BULL | 9,500 | 950 | 8,550 | 9,500 |
| STEVE BAKER 11 COWS WITH CALVES | 28,200 | 2,820 | 25,380 | 28,200 |
| ORTEGA'S CATTLE LLC INVOICE 1069 | 20,000 | 2,000 | 18,000 | 20,000 |
| COX EXCALIBUR BRANGUS INVOICE #306.2021FFA | 5,000 | 500 | 4,500 | 5,000 |
| JAMARY JEFFERY STEERS | 3,000 | 300 | 2,700 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 117,485 | 0 | 0 | 117,485 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R - CCS | 1,081 | 1,081 | 1,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 120 | 120 | 0 | 0 |
| CAR AND TRUCK EXPENSES | 347 | 0 | 0 | 347 |
| CHEMICALS PURCHASED | 35,482 | 0 | 0 | 35,482 |
| CONTRACT LABOR | 1,988 | 0 | 0 | 1,988 |
| DUES AND MEMBERSHIPS | 50 | 0 | 0 | 50 |
| EQUIPMENT | 4,220 | 0 | 0 | 4,220 |
| FEED/HAY | 39,730 | 0 | 0 | 39,730 |
| FERTILIZERS AND LIME | 20,075 | 0 | 0 | 20,075 |
| HOME EXPENSES - 2317 DEERFIELD | 7,975 | 0 | 0 | 7,975 |
| LAND AND PROPERTY MAINTENANCE | 2,100 | 0 | 0 | 2,100 |
| INSURANCE EXPENSE | 6,611 | 1,456 | 0 | 5,155 |
| MEALS | 902 | 0 | 0 | 902 |
| MEDICINE - LIVESTOCK | 3,148 | 0 | 0 | 3,148 |
| PAYROLL EXPENSE | 349 | 0 | 0 | 349 |
| REPAIRS AND MAINTENANCE | 1,094 | 0 | 0 | 1,094 |
| SEEDS AND PLANTS PURCHASED | 16,119 | 0 | 0 | 16,119 |
| SEMEN | 796 | 0 | 0 | 796 |
| STORAGE AND WAREHOUSING | 430 | 0 | 0 | 430 |
| TRANSPORT - CATTLE HAULING | 18,925 | 0 | 0 | 18,925 |
| UTILITIES | 9,051 | 0 | 0 | 9,051 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES OF RAISED LIVESTOCK | 100,764 | 100,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 262 | 463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,027 | 0 | 0 | 2,027 |