| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITY 1 | 1,499,863 | 1,666,897 |
| PUBLICLY TRADED SECURITY 2 | 1,806,025 | 3,200,427 |
| PUBLICLY TRADED SECURITY 3 | 738,665 | 2,621,614 |
| PUBLICLY TRADED SECURITY 4 | 771,791 | 3,211,260 |
| PUBLICLY TRADED SECURITY 5 | 1,365,985 | 1,944,147 |
| PUBLICLY TRADED SECURITY 6 | 344,147 | 394,045 |
| PUBLICLY TRADED SECURITY 7 | 118,496 | 139,308 |
| PUBLICLY TRADED SECURITY 8 | 374,212 | 1,097,490 |
| PUBLICLY TRADED SECURITY 9 | 198,784 | 195,017 |
| PUBLICLY TRADED SECURITY 10 | 5,117,970 | 5,098,205 |
| PUBLICLY TRADED SECURITY 11 | 343,160 | 435,906 |
| PUBLICLY TRADED SECURITY 12 | 299,311 | 481,770 |
| PUBLICLY TRADED SECURITY 13 | 24,327,775 | 27,303,826 |
| PUBLICLY TRADED SECURITY 14 | 289,227 | 218,671 |
| PUBLICLY TRADED SECURITY 15 | 399,334 | 487,855 |
| PUBLICLY TRADED SECURITY 16 | 347,463 | 343,560 |
| PUBLICLY TRADED SECURITY 17 | 653,121 | 725,187 |
| PUBLICLY TRADED SECURITY 18 | 689,294 | 807,312 |
| PUBLICLY TRADED SECURITY 19 | 337,488 | 359,885 |
| PUBLICLY TRADED SECURITY 20 | 273,354 | 276,690 |
| PUBLICLY TRADED SECURITY 21 | 269,329 | 291,555 |
| PUBLICLY TRADED SECURITY 22 | 422,373 | 399,040 |
| PUBLICLY TRADED SECURITY 23 | 11,545,572 | 11,840,636 |
| PUBLICLY TRADED SECURITY 24 | 279,746 | 296,695 |
| PUBLICLY TRADED SECURITY 25 | 495,990 | 569,184 |
| PUBLICLY TRADED SECURITY 26 | 208,467 | 244,080 |
| PUBLICLY TRADED SECURITY 27 | 231,063 | 260,493 |
| PUBLICLY TRADED SECURITY 28 | 807,973 | 749,766 |
| PUBLICLY TRADED SECURITY 29 | 939,938 | 941,483 |
| PUBLICLY TRADED SECURITY 30 | 1,018,068 | 900,907 |
| PUBLICLY TRADED SECURITY 31 | 464,509 | 440,565 |
| PUBLICLY TRADED SECURITY 32 | 1,207,045 | 1,124,448 |
| PUBLICLY TRADED SECURITY 33 | 328,517 | 389,772 |
| PUBLICLY TRADED SECURITY 34 | 1,937,638 | 2,743,842 |
| PUBLICLY TRADED SECURITY 35 | 604,480 | 722,418 |
| PUBLICLY TRADED SECURITY 36 | 479,039 | 612,168 |
| PUBLICLY TRADED SECURITY 37 | 285,847 | 350,744 |
| PUBLICLY TRADED SECURITY 38 | 349,436 | 433,745 |
| PUBLICLY TRADED SECURITY 39 | 347,128 | 275,740 |
| PUBLICLY TRADED SECURITY 40 | 355,831 | 343,764 |
| PUBLICLY TRADED SECURITY 41 | 25,277,905 | 23,948,217 |
| PUBLICLY TRADED SECURITY 42 | 241,359 | 394,709 |
| PUBLICLY TRADED SECURITY 43 | 173,542 | 150,414 |
| PUBLICLY TRADED SECURITY 44 | 294,487 | 422,164 |
| PUBLICLY TRADED SECURITY 45 | 382,816 | 447,525 |
| PUBLICLY TRADED SECURITY 46 | 177,463 | 348,455 |
| PUBLICLY TRADED SECURITY 47 | 170,621 | 380,021 |
| PUBLICLY TRADED SECURITY 48 | 2,109,523 | 4,094,052 |
| PUBLICLY TRADED SECURITY 49 | 1,082,888 | 1,002,230 |
| PUBLICLY TRADED SECURITY 50 | 866,906 | 851,078 |
| PUBLICLY TRADED SECURITY 51 | 120,156 | 114,805 |
| PUBLICLY TRADED SECURITY 52 | 397,532 | 389,295 |
| PUBLICLY TRADED SECURITY 53 | 356,691 | 310,059 |
| PUBLICLY TRADED SECURITY 54 | 640,161 | 682,534 |
| PUBLICLY TRADED SECURITY 55 | 303,598 | 389,275 |
| PUBLICLY TRADED SECURITY 56 | 2,541,747 | 6,064,965 |
| PUBLICLY TRADED SECURITY 57 | 559,395 | 1,772,988 |
| PUBLICLY TRADED SECURITY 58 | 190,271 | 104,135 |
| PUBLICLY TRADED SECURITY 59 | 619,106 | 659,899 |
| PUBLICLY TRADED SECURITY 60 | 914,177 | 1,018,710 |
| PUBLICLY TRADED SECURITY 61 | 353,427 | 345,978 |
| PUBLICLY TRADED SECURITY 62 | 249,834 | 207,284 |
| PUBLICLY TRADED SECURITY 63 | 451,767 | 778,550 |
| PUBLICLY TRADED SECURITY 64 | 327,028 | 293,035 |
| PUBLICLY TRADED SECURITY 65 | 384,337 | 414,751 |
| PUBLICLY TRADED SECURITY 66 | 741,874 | 956,818 |
| PUBLICLY TRADED SECURITY 67 | 52,217,486 | 62,742,027 |
| PUBLICLY TRADED SECURITY 68 | 59,839 | 68,330 |
| PUBLICLY TRADED SECURITY 69 | 913,255 | 1,044,308 |
| PUBLICLY TRADED SECURITY 70 | 265,323 | 227,540 |
| PUBLICLY TRADED SECURITY 71 | 313,511 | 274,891 |
| PUBLICLY TRADED SECURITY 72 | 7,189,710 | 7,290,304 |
| PUBLICLY TRADED SECURITY 73 | 869,916 | 1,295,636 |
| PUBLICLY TRADED SECURITY 74 | 613,953 | 1,768,887 |
| PUBLICLY TRADED SECURITY 75 | 397,283 | 394,818 |
| PUBLICLY TRADED SECURITY 76 | 786,870 | 959,458 |
| PUBLICLY TRADED SECURITY 77 | 290,999 | 378,526 |
| PUBLICLY TRADED SECURITY 78 | 435,423 | 373,378 |
| PUBLICLY TRADED SECURITY 79 | 426,575 | 558,182 |
| PUBLICLY TRADED SECURITY 80 | 68,269 | 75,086 |
| PUBLICLY TRADED SECURITY 81 | 1,612,402 | 2,836,113 |
| PUBLICLY TRADED SECURITY 82 | 498,825 | 592,008 |
| PUBLICLY TRADED SECURITY 83 | 138,710 | 113,795 |
| PUBLICLY TRADED SECURITY 84 | 855,746 | 896,732 |
| PUBLICLY TRADED SECURITY 85 | 58,948 | 46,231 |
| PUBLICLY TRADED SECURITY 86 | 344,196 | 911,070 |
| PUBLICLY TRADED SECURITY 87 | 1,531,139 | 4,045,257 |
| PUBLICLY TRADED SECURITY 88 | 1,436,652 | 1,621,166 |
| PUBLICLY TRADED SECURITY 89 | 442,560 | 1,308,693 |
| PUBLICLY TRADED SECURITY 90 | 960,446 | 2,211,518 |
| PUBLICLY TRADED SECURITY 91 | 670,348 | 629,784 |
| PUBLICLY TRADED SECURITY 92 | 76,852 | 66,930 |
| PUBLICLY TRADED SECURITY 93 | 129,947 | 139,312 |
| PUBLICLY TRADED SECURITY 94 | 766,709 | 736,346 |
| PUBLICLY TRADED SECURITY 95 | 256,705 | 265,608 |
| PUBLICLY TRADED SECURITY 96 | 620,843 | 1,256,509 |
| PUBLICLY TRADED SECURITY 97 | 381,743 | 298,284 |
| PUBLICLY TRADED SECURITY 98 | 59,265 | 63,152 |
| PUBLICLY TRADED SECURITY 99 | 426,444 | 473,282 |
| PUBLICLY TRADED SECURITY 100 | 795,823 | 783,146 |
| PUBLICLY TRADED SECURITY 101 | 785,444 | 1,493,005 |
| PUBLICLY TRADED SECURITY 102 | 1,273,786 | 1,471,750 |
| PUBLICLY TRADED SECURITY 103 | 374,837 | 338,435 |
| PUBLICLY TRADED SECURITY 104 | 1,238,899 | 1,197,390 |
| PUBLICLY TRADED SECURITY 105 | 219,242 | 323,119 |
| PUBLICLY TRADED SECURITY 106 | 497,764 | 483,084 |
| PUBLICLY TRADED SECURITY 107 | 279,149 | 573,250 |
| PUBLICLY TRADED SECURITY 108 | 458,968 | 525,450 |
| PUBLICLY TRADED SECURITY 109 | 398,117 | 333,720 |
| PUBLICLY TRADED SECURITY 110 | 422,105 | 516,288 |
| PUBLICLY TRADED SECURITY 111 | 193,645 | 207,853 |
| PUBLICLY TRADED SECURITY 112 | 8,958,682 | 9,258,248 |
| PUBLICLY TRADED SECURITY 113 | 522,079 | 452,322 |
| PUBLICLY TRADED SECURITY 114 | 494,773 | 541,629 |
| PUBLICLY TRADED SECURITY 115 | 662,684 | 259,299 |
| PUBLICLY TRADED SECURITY 116 | 383,138 | 601,777 |
| PUBLICLY TRADED SECURITY 117 | 1,685,532 | 2,516,224 |
| PUBLICLY TRADED SECURITY 118 | 520,384 | 250,801 |
| PUBLICLY TRADED SECURITY 119 | 905,055 | 2,300,160 |
| PUBLICLY TRADED SECURITY 120 | 18,586,194 | 18,999,157 |
| PUBLICLY TRADED SECURITY 121 | 761,109 | 697,366 |
| PUBLICLY TRADED SECURITY 122 | 469,929 | 526,144 |
| PUBLICLY TRADED SECURITY 123 | 6,999,903 | 6,887,600 |
| PUBLICLY TRADED SECURITY 124 | 1,369,408 | 1,501,774 |
| PUBLICLY TRADED SECURITY 125 | 496,271 | 481,740 |
| PUBLICLY TRADED SECURITY 126 | 277,690 | 742,063 |
| PUBLICLY TRADED SECURITY 127 | 821,719 | 2,590,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-MARKETABLE CORPORATE EQUITY SECURITY 1 | AT COST | 4,863,738 | 5,059,671 |
| ALTERNATIVE INVESTMENT 1 | AT COST | 44,507,883 | 57,452,205 |
| ALTERNATIVE INVESTMENT 2 | AT COST | 18,319,439 | 27,885,680 |
| ALTERNATIVE INVESTMENT 3 | AT COST | 35,598,915 | 58,316,471 |
| ALTERNATIVE INVESTMENT 4 | AT COST | 2,660,678 | 2,733,500 |
| ALTERNATIVE INVESTMENT 5 | AT COST | 9,004,404 | 17,928,126 |
| ALTERNATIVE INVESTMENT 6 | AT COST | 18,113,798 | 21,548,035 |
| ALTERNATIVE INVESTMENT 7 | AT COST | 5,116,437 | 5,390,455 |
| ALTERNATIVE INVESTMENT 8 | AT COST | 11,581 | 15,800 |
| ALTERNATIVE INVESTMENT 9 | AT COST | 8,021,633 | 8,113,075 |
| ALTERNATIVE INVESTMENT 10 | AT COST | 6,046,455 | 27,190,850 |
| ALTERNATIVE INVESTMENT 11 | AT COST | 8,368,897 | 18,117,091 |
| ALTERNATIVE INVESTMENT 12 | AT COST | 30,000,000 | 34,562,667 |
| ALTERNATIVE INVESTMENT 13 | AT COST | 20,000,000 | 15,000,000 |
| ALTERNATIVE INVESTMENT 14 | AT COST | 10,000,000 | 7,390,000 |
| ALTERNATIVE INVESTMENT 15 | AT COST | 8,550,000 | 8,550,000 |
| ALTERNATIVE INVESTMENT 16 | AT COST | 20,000,000 | 20,090,998 |
| ALTERNATIVE INVESTMENT 17 | AT COST | 20,000,000 | 26,161,438 |
| ALTERNATIVE INVESTMENT 18 | AT COST | 20,000,000 | 25,885,066 |
| ALTERNATIVE INVESTMENT 19 | AT COST | 20,000,000 | 31,075,163 |
| ALTERNATIVE INVESTMENT 20 | AT COST | 20,000,000 | 20,471,767 |
| ALTERNATIVE INVESTMENT 21 | AT COST | 17,100,000 | 33,545,070 |
| ALTERNATIVE INVESTMENT 22 | AT COST | 20,000,000 | 26,934,611 |
| ALTERNATIVE INVESTMENT 23 | AT COST | 9,727,625 | 11,472,241 |
| ALTERNATIVE INVESTMENT 24 | AT COST | 4,724,959 | 9,870,458 |
| ALTERNATIVE INVESTMENT 25 | AT COST | 10,091,485 | 7,566,937 |
| ALTERNATIVE INVESTMENT 26 | AT COST | 7,154,174 | 13,600,403 |
| ALTERNATIVE INVESTMENT 27 | AT COST | 9,612,778 | 7,318,425 |
| ALTERNATIVE INVESTMENT 28 | AT COST | 2,815,239 | 5,676,989 |
| ALTERNATIVE INVESTMENT 29 | AT COST | 8,442,579 | 12,646,303 |
| ALTERNATIVE INVESTMENT 30 | AT COST | 3,733,346 | 8,403,740 |
| ALTERNATIVE INVESTMENT 31 | AT COST | 1,425,000 | 2,193,732 |
| ALTERNATIVE INVESTMENT 32 | AT COST | 1,659,692 | 5,215,686 |
| ANTICIPATORY RIGHT TO ASSETS FROM THE ESTATE OF DAN L. DUNCAN | AT COST | 300,645 | 300,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,166 | 0 | 19,166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST EXPENSES - COMMON TRUST FUND | 15,759 | 15,759 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 8,794,004 | 8,814,872 | 0 |
| PFIC ORDINARY INCOME INCLUSION | 4,662,437 | 4,662,437 | 0 |
| ROYALTY INCOME | 98,358 | 98,358 | 0 |
| PASSTHROUGH K-1 INCOME - UBTI | -15,650 | 0 | -15,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 513,430 | 513,430 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 41,948 | 41,948 | 0 | |
| EXCISE TAX | 641,291 | 0 | 0 |