| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,480 | 0 | 2,480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LAS VEGAS SANDS CORP COM | 20,896 | 14,604 |
| NIKE INC CL B | 9,844 | 22,667 |
| TARGET CORP | 7,279 | 20,367 |
| WALT DISNEY CO | 14,027 | 19,361 |
| CVS HEALTH CORPORATION | 12,759 | 21,767 |
| HAIN CELESTIAL GROUP INC | 5,412 | 11,633 |
| MONDELEZ INTERNATIONAL INC | 13,381 | 20,291 |
| BLACKROCK INC | 15,179 | 31,129 |
| CITIGROUP INC. | 29,653 | 30,497 |
| JPMORGAN CHASE & CO | 30,021 | 43,863 |
| ELI LILLY & CO COM | 13,132 | 29,279 |
| MERCK & CO INC NEW | 19,764 | 21,996 |
| THERMO FISHER SCIENTIFIC INC | 6,504 | 20,017 |
| UNITEDHEALTH GROUP INC | 23,395 | 44,188 |
| BOEING CO | 18,933 | 15,099 |
| UNION PACIFIC CORP | 12,027 | 20,910 |
| UNITED PARCEL SERVICE - CL B | 14,124 | 26,793 |
| ALPHABET INC CL C | 44,501 | 92,595 |
| APPLE INC | 37,233 | 110,093 |
| CISCO SYSTEMS INC | 19,465 | 28,263 |
| COGNIZANT TECH SOLUTIONS CRP COM | 17,037 | 22,890 |
| ELECTRONIC ARTS INC | 12,802 | 18,334 |
| LAM RESEARCH CORP COM | 5,616 | 23,013 |
| MICROSOFT CORP | 41,403 | 110,986 |
| CELANESE CORP | 20,000 | 29,747 |
| DIAGEO PLC - ADR | 16,598 | 25,977 |
| EATON CORP PLC | 24,922 | 33,354 |
| MANULIFE FINANCIAL CORP | 21,878 | 27,022 |
| SUNCOR ENERGY INC NEW F | 22,440 | 21,250 |
| TE CONNECTIVITY LTD | 14,761 | 20,974 |
| TOTAL SE | 19,722 | 19,339 |
| RAYTHEON TECHNOLOGIES CORP | 21,750 | 25,216 |
| BROADCOM INC | 15,252 | 33,936 |
| FIDELITY NATL INFORMATION SVCS INC | 20,282 | 17,901 |
| MEDTRONIC, PLC | 12,299 | 13,138 |
| TORONTO DOMINION BK ONT COM NEW | 20,082 | 27,835 |
| GARMIN LTD | 13,362 | 18,519 |
| UNILEVER PLC -ADR | 12,359 | 11,995 |
| VISA INC - CLASS A SHRS | 17,539 | 21,671 |
| WASTE MANAGEMENT INC | 20,950 | 29,541 |
| BLACKSTONE GROUP INC/THE | 9,262 | 22,902 |
| ABBVIE INC | 18,024 | 22,476 |
| BOOKING HOLDINGS INC | 16,433 | 21,593 |
| INTERPUBLIC GROUP COS INC | 11,328 | 21,009 |
| SYSCO CORP | 9,667 | 17,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY NEW MARKETS INCOME FUND CLASS Z#3323 | AT COST | 75,587 | 72,784 |
| ISHARES RUSSELL 2000 ETF | AT COST | 134,924 | 187,748 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 249,635 | 278,588 |
| ISHARES CORE TOTAL U.S. AGGREGATE BOND ETF | AT COST | 286,215 | 295,353 |
| VANGUARD MIDCAP VIPER | AT COST | 400,013 | 643,039 |
| PGIM HIGH YIELD FUND CLASS Q #1067 | AT COST | 285,635 | 292,392 |
| THE ISHARES CORE TOTAL USD BOND MARKET ETF | AT COST | 149,474 | 147,833 |
| TCW EMRG MKTS INCM-I 5721 | AT COST | 148,167 | 144,588 |
| HASBRO INC | AT COST | 17,242 | 18,320 |
| META PLATFORMS INC | AT COST | 11,033 | 11,772 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | AT COST | 73,824 | 73,291 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 69,866 | 77,065 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND-CLASS I #45 | AT COST | 106,351 | 106,033 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BRAZOS COUNTY MINERAL INTEREST | 1 | 1 | 519,962 |
| ROBERTSON COUNTY MINERAL INTEREST | 1 | 1 | 1 |
| BRYAN CITY CEMETERY PLOT LOT #98 SPACE L, BLOCK #18 | 1 | ||
| REST EVER MEMORIAL PLOT LOT #101 SPACE #1,SECTION D | 1 | ||
| REST EVER MEMORIAL PLOT LOT #101 SPACE #2,SECTION D | 1 | ||
| PREPAID FEDERAL 990PF TAX | 520 | ||
| IRS 2019 TAX REFUND RECEIVABLE | 8,291 | 8,291 | 8,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANOUS EXPENSE - ADR FEES | 20 | 20 | 0 | |
| WELLS FARGO MINERAL INTEREST FEES | 6,134 | 6,134 | 0 | |
| ROYLATY EXPENSES - HAWKWOOD ROYALTY 1099 - 2 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 2,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 327 | 0 | 327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF EXCISE TAXES | 3,867 | 0 | 0 | |
| AD VALOREM TAXES | 4,101 | 4,101 | 0 | |
| PRODUCTION TAX - HAWKWOOD ROYALTY 1099 | 5,314 | 5,314 | 0 | |
| PRODUCTION TAX - HAWKWOOD ROYALTY 1099 - 2 | 10 | 10 | 0 | |
| PRODUCTION TAX - RAM ENERGY ROYALTY 1099 | 0 | 0 | 0 |