| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VAR SERVICES INCL REVIEW & TAX | 6,100 | 6,100 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 1,420,640 | 1,420,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 4,355,475 | 4,355,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER ALTERNATIVE INVESTMENTS | FMV | 713,250 | 713,250 |
| Item No. | 1 |
|---|---|
| Lender's Name | PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 20,700 |
| Balance Due | 0 |
| Date of Note | 2021-02 |
| Maturity Date | 2026-02 |
| Repayment Terms | SBA PPP LOAN |
| Interest Rate | 1. |
| Security Provided by Borrower | |
| Purpose of Loan | SBA PPP LOAN |
| Description of Lender Consideration | SBA PPP LOAN |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 0 | 4,000 | 4,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 0 |
| REPORTED AT FAIR VALUE | 1,578,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,894 | 2,838 | 1,056 | |
| BOARD OF TRUSTEES EXPENSE | 4,716 | 1,179 | 3,537 | |
| OFFICE | 6,172 | 123 | 6,048 | |
| INVESTMENT FEES | 36,161 | 36,161 |
| Description | Amount |
|---|---|
| GRANTS ACCRUED PY - PAID CY | 31,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES | 7,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEES | 200 | |||
| EXCISE TAX | 6,260 |