| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 89,256 | 19,641 | 1,941 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,667,795 | 1,667,795 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 9,630,405 | 9,630,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUND | FMV | 496,489 | 496,489 |
| HEDGE FUNDS | FMV | 952,822 | 952,822 |
| COMMODITIES | FMV | 213,177 | 213,177 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 4,867,696 | 2,430,188 | 2,437,508 | 2,437,508 |
| CIP | 22,500 | 22,500 | 22,500 | |
| LAND | 1,585,047 | 1,585,047 | 1,585,047 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROMISES TO GIVE (PV OF CRT REMAINDE | 2,062,180 | 2,305,285 | 2,305,285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RECEPTIONS & MISCELLANEOUS | ||||
| COST OF GOODS SOLD | 68,017 | 68,017 | ||
| NORTH GARDEN | ||||
| DIRECT COSTS - GARDEN RENTAL | 89,491 | 89,491 | ||
| INDIRECT COSTS - MUSEUM PERSO | 43,011 | 43,011 | ||
| DEPRECIATION | 104,656 | 104,656 | ||
| EXPENSES | ||||
| ADVERTISING | 24,606 | 24,606 | ||
| BANK CHARGES | 14,953 | 14,953 | ||
| DUES & SUBSCRIPTIONS | 2,168 | 2,168 | ||
| ENTERTAINMENT | 213 | 213 | ||
| POSTAGE | 130 | 130 | ||
| INSURANCE | 29,436 | 29,436 | ||
| REPAIRS & MAINTENANCE | 88,173 | 88,173 | ||
| SECURITY | 4,776 | 4,776 | ||
| MISCELLANEOUS | 21,634 | 21,634 | ||
| OFFICE & GENERAL | 24,264 | 24,264 | ||
| UTILITIES | 18,567 | 18,567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECEPTIONS & MISCELLANEOUS | 103,950 | 103,950 | |
| MUSEUM ADMISSIONS | 146,945 | 146,945 | |
| NORTH GARDEN | 161,816 | 161,816 | |
| PARKING LOT RENTAL INCOME | 29,503 | 29,503 |
| Description | Amount |
|---|---|
| PROMISES TO GIVE (CHANGE IN PV OF CRT REMAINDER IN | 243,105 |
| UNREALIZED APPRECIATION OF SECURITIES | 681,582 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 92,585 | 156,398 |
| REFUNDABLE ADVANCE | 86,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 82,999 | 82,999 | ||
| PROFESSIONAL SERVICES | 60,796 | 60,796 | ||
| INVESTMENT MANAGEMENT FEES | 1,374 | 1,374 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 47,791 | 41,196 | 6,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 4,092 | 4,092 | ||
| PAYROLL TAXES | 14,613 | 14,613 |