| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FD COM #147 | 1,009,936 | 999,275 |
| PRINCIPAL PREFERRED SECURITIES FUND | 400,051 | 405,969 |
| VANGUARD TOTL BD MKT INDX - ADM #584 | 1,000,000 | 1,016,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE LTD | 38,564 | 647,942 |
| ALPHABET INC CL C | 143,655 | 734,972 |
| AMPHENOL CORP CL A | 75,484 | 537,004 |
| APPLE INC | 129,062 | 1,917,756 |
| ASHTEAD GROUP PLC | 190,242 | 493,170 |
| BERKSHIRE HATHAWAY INC | 183,974 | 528,333 |
| BLACKROCK INC | 102,075 | 457,780 |
| BLOOM ENERGY CORP | 14,734 | 33,553 |
| CHEVRON CORP | 154,051 | 193,628 |
| D R HORTON INC | 250,541 | 298,238 |
| EDGEWOOD GROWTH INSTL #2131 | 589,875 | 541,368 |
| HDFC BANK LTD. | 247,675 | 286,308 |
| IHS MARKIT LTD | 199,559 | 737,706 |
| ILLUMINA INC | 311,348 | 249,188 |
| ISHARES CORE MSCI EAFE ETF | 1,504,248 | 1,802,556 |
| ISHARES EDGE MSCI MULTIFACTOR | 304,316 | 383,475 |
| JOHNSON & JOHNSON | 174,598 | 402,015 |
| MASTERCARD INC | 163,951 | 582,098 |
| MICROSOFT CORP | 158,165 | 1,496,624 |
| PRINCIPAL MIDCAP FUND-R6 #4268 | 687,166 | 1,042,496 |
| RESMED INC | 163,005 | 377,696 |
| SAP SE ADR | 111,152 | 308,242 |
| SPDR S&P 500 ETF TRUST | 2,049,848 | 3,799,680 |
| TAIWAN SEMICONDUCTOR MFG CO | 74,288 | 1,080,504 |
| THERMO FISHER SCIENTIFIC INC | 94,488 | 800,688 |
| UNILEVER PLC - ADR | 218,387 | 268,950 |
| UNITEDHEALTH GROUP INC | 172,564 | 305,301 |
| VERIZON COMMUNICATIONS | 281,759 | 296,172 |
| VIRTUS KAR SMALL-CAP CORE I #1415 | 760,000 | 968,708 |
| ZEBRA TECHNOLOGIES CORP | 30,335 | 372,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEA 10 LP | AT COST | 83,631 | 8,755 |
| NEA 9 L.P. | AT COST | 27,663 | 4,732 |
| NORTHSTAR MEZZANINE PTNRS V | AT COST | 93,552 | 52,289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLS FARGO | 4,244 | 4,244 | |
| NORTHSTAR MEZZANINE PARTNERS V | 43 | 43 | |
| NORTHSTAR MEZZANINE PARTNERS V | -1,196 | -1,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHSTAR MEZZANINE PARTNERS V K-1- OTHER PORTFOLIO DEDUCTIONS | 83 | 83 | 0 | |
| NEA 10 LP K-1 - OTHER PORTFOLIO DEDUCTIONS | 18 | 18 | 0 | |
| ADVISOR FEES | 104,058 | 104,058 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 6,608 | 6,608 | 0 | |
| FEDERAL TAXES PAID | 918 | 0 | 0 |