| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,213 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 6309 LAWN AVE | 1999-09-27 | 81,395 | 62,896 | SL | 27.5 | 2,960 | 0 | 0 | |
| BUILDING - 3127 W 88TH ST | 2020-12-22 | 43,382 | 0 | SL | 27.5 | 1,578 | 0 | 0 | |
| LAND - 6309 LAWN AVE | 1999-09-27 | 54,264 | 0 | NDA | 0 | 0 | 0 | ||
| LAND - 3127 W 88TH ST | 2020-12-22 | 7,800 | 0 | NDA | 0 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2002-12-31 | 27,422 | 27,422 | SL | 5 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1998-07-14 | 1,935 | 1,935 | SL | 7 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIPMENT | 216,197 | 96,791 | 119,406 | 208,800 |
| Item No. | 1 |
|---|---|
| Lender's Name | RENOVATION LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 0 |
| Balance Due | 39,500 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | WSCC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 0 |
| Balance Due | 18,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,965 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 31,111 | 0 | 0 | 0 |
| INSURANCE | 692 | 0 | 0 | 0 |
| UTILITIES | 948 | 0 | 0 | 0 |
| OTHER EXPENSES | 800 | 0 | 0 | 0 |
| PAYROLL PROCESSING FEES | 229 | 0 | 0 | 0 |
| ID DOCUMENTS FEES | 4,250 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 372 | 0 | 0 | 0 |
| SOFTWARE FEES | 118 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 542 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 0 | 171 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LAND CONTRACTS RECEIVABLE | 0 | 167,044 | 0 % | 0 | |||||||
| LOAN RECEIVABLE | 0 | 51,502 | 0 % | 0 | |||||||
| MORTGAGES RECEIVABLE | 0 | 28,000 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY MAINTENANCE FEES | 1,500 | 0 | 0 | 0 |
| BUSINESS REGISTRATION FEES | 100 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,088 | 0 | 0 | 0 |
| FEDERAL EXCISE TAXES | 2,499 | 0 | 0 | 0 |