| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 15,200 | 7,600 | 0 | 7,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME | 664,645 | 679,966 |
| BLACKROCK STRATEGIC | 339,954 | 353,934 |
| VANGUARD TOTAL BOND MARKET INDEX | 651,874 | 697,985 |
| VANGUARD INFLATION PROTECTED SEC ADM | 441,055 | 493,669 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CW HEDGE FUND I (FEEDER) | AT COST | 1,937 | 3,862 |
| CW HEDGE FUND II (FEEDER) | AT COST | 0 | 10,485 |
| PARK STREET NATURAL RESOURCE FUND | AT COST | 16,499 | 9,980 |
| CW REAL ASSET FUND 2011, LLC | AT COST | 22,307 | 26,755 |
| CW REAL ESTATE FUND II, LLC | AT COST | 3,754 | 1,368 |
| CW REAL ESTATE FUND III, LLC | AT COST | 1,628 | 3,989 |
| CW PRIVATE EQUITY 2007, LLC | AT COST | 59,268 | 264,376 |
| CW PRIVATE EQUITY FUND 2011, LLC | AT COST | 92,896 | 238,516 |
| CW VENTURE FUND IV, LLC | AT COST | 29,627 | 21,989 |
| CW PRIVATE MARKETS FUND 2018, LLC | AT COST | 807,988 | 1,084,446 |
| CW PRIVATE MARKETS FUND 2021 | AT COST | 71,017 | 66,721 |
| AMERICAN BEACON THE LONDON CO INC. | AT COST | 434,127 | 619,977 |
| CHAMPLAIN SMALL | AT COST | 705,866 | 766,035 |
| EDGEWOOD GROWTH FUND INSTL CL | AT COST | 247,444 | 747,966 |
| GRANDEUR PEAK INTNTL | AT COST | 435,486 | 731,504 |
| INVESCO OPPENHEIMER EMERG MRKTS INN | AT COST | 325,000 | 325,392 |
| JOHCM INTERNATIONAL SELECT FUND CL I | AT COST | 405,030 | 537,676 |
| UBS EMERGING MRKTS | AT COST | 315,030 | 362,783 |
| FIMM MONEY MARKET | AT COST | 1,399 | 1,399 |
| ISHARES TRUST CORE | AT COST | 726,426 | 884,591 |
| VANGUARD INDEX FDS | AT COST | 368,469 | 511,461 |
| VANGUARD INDEX FDS VANGUARD | AT COST | 1,171,759 | 2,081,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 9,576 | 10,800 | 10,800 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 9,037 |
| PRIOR PERIOD BALANCE SHEET ADJUSTMENT - NO TAX IMPACT | 42,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEES | 70 | 0 | 0 | 0 |
| PARTNERSHIP INVESTMENT EXPENSES | 35,334 | 33,539 | 0 | 0 |
| INVESTMENT PARTNERSHIPS | 510 | 510 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PARTNERSHIPS | 163 | 163 | |
| ORDINARY INCOME FROM PARTNERSHIPS | 1,577 | 1,577 | |
| CANCELLATION OF DEBT INCOME FROM PARTNERSHIPS | 2,758 | 2,758 | |
| OTHER INCOME FROM PARTNERSHIP | 907 | 852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 81,700 | 81,700 | 0 | 0 |
| OFFICE EXPENSES | 15,600 | 0 | 0 | 15,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP FOREIGN TAXES PAID | 6,344 | 6,344 | 0 | 0 |
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 5,440 | 5,440 | 0 | 0 |
| EXCISE TAX: FORM 990-PF | 3,776 | 0 | 0 | 0 |