| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING SERVICES | 500 | 500 | ||
| CANYON CROSSING | 1,000 | 881 | 119 | |
| OTHER RENT | 500 | 500 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 3,269 | 3,269 | |||||||
| DEPRECIATION | 32,879 | 28,980 | |||||||
| DEPRECIATION | 30,133 | 30,133 | 30,133 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,633,452 | 216,486 | 1,416,966 | 2,500,000 |
| MACHINERY AND EQUIPMENT | 148,753 | 87,610 | 61,143 | 100,000 |
| FURNITURE AND FIXTURES | 30,890 | 29,844 | 1,046 | 12,000 |
| IMPROVEMENTS | 175,002 | 125,002 | 50,000 | 250,000 |
| LAND | 92,364 | 92,364 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 20,413 | ||
| PRE-PAID MISSION EXPENSES | 60,702 | 60,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT OPERATIONS | ||||
| COST OF GOODS SOLD | 10,161 | 10,161 | ||
| MEETING SERVICES | ||||
| MARKETING | 301 | 301 | ||
| COST OF GOODS SOLD | 213 | 213 | ||
| CANYON CROSSING | ||||
| OFFICE EXPENSE | 1,839 | 1,621 | 218 | |
| MISCELLANEOUS | ||||
| MARKETING | 1,515 | 1,335 | 180 | |
| OTHER RENT | ||||
| MARKETING | 2,092 | 2,092 | 2,092 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANYON CROSSING | 58,380 | 58,380 | |
| MEETING SERVICES | 1,629 | 1,629 |